Data is not available at this time.
Bao Shen Holdings Limited operates as a specialized manufacturer of precision components for the white goods industry in China, serving a critical niche within the basic materials sector. Its core revenue model is derived from the manufacturing and processing of both plastic and steel stamping components, as well as providing value-added services like spray-painting and powder-coating. These components are essential peripheral parts used primarily in home washing machines and refrigerators, making the company an integral part of the consumer appliance supply chain. The company sells its products directly to white goods manufacturers and other component processors, positioning itself as a B2B industrial supplier. Its market position is that of a specialized subcontractor, reliant on the health and demands of the larger domestic appliance manufacturing industry in China, which subjects it to cyclical demand and competitive pricing pressures from other component suppliers.
For FY 2022, the company generated HKD 113.2 million in revenue. However, it reported a net loss of HKD 8.6 million, indicating significant profitability challenges. The lack of reported operating cash flow and capital expenditures suggests potential data reporting limitations or a period of minimal investment activity, making a full assessment of operational efficiency difficult.
The company's earnings power was negative for the period, with a diluted EPS of -HKD 0.0206. The absence of positive cash flow from operations further underscores weak capital efficiency and an inability to convert sales into cash, highlighting fundamental challenges in its current operational model.
The balance sheet shows a cash position of HKD 37.9 million against a total debt of HKD 44.0 million. This indicates a leveraged position with debt exceeding liquid assets. The overall financial health appears strained, with negative equity from the annual loss compounding the leverage concerns.
The reported net loss represents a negative growth trend from the prior period. Reflecting this financial performance and likely a need to conserve capital, the company did not pay a dividend for FY 2022, indicating a non-existent dividend policy focused instead on navigating its current challenges.
With a market capitalization of approximately HKD 26.5 million, the market valuation is below the company's annual revenue, which often reflects low expectations or significant concerns about future profitability and business sustainability. The negative beta suggests a historical performance that is counter-cyclical to the broader market.
The company's strategic advantage lies in its specialized, niche manufacturing capabilities for a stable end-market. However, its outlook is clouded by recent losses and a leveraged balance sheet. Success is contingent on improving operational efficiency, managing costs, and capitalizing on any recovery in demand from its white goods manufacturing customers.
Company Annual Report
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |