Data is not available at this time.
M&L Holdings Group Limited operates as a specialized industrial distributor focused on the tunneling and foundation construction sectors across Hong Kong, China, Singapore, and international markets. The company generates revenue through trading and leasing construction machinery, spare parts, and specialized cutting tools, while also providing essential repair and maintenance services. Its core business model centers on supplying critical equipment to tunneling construction sites and equipment manufacturers, creating a niche position in infrastructure development supply chains. Additionally, the company engages in property investment as a secondary revenue stream, though this remains subordinate to its industrial distribution operations. Market positioning is defined by its technical expertise in tunneling equipment and long-standing industry relationships since its 1994 founding. The company operates as a subsidiary of JAT United Company Limited, which provides organizational stability but may limit strategic autonomy in competitive regional markets.
The company reported HKD 67.7 million in revenue for the period but experienced a net loss of HKD 12.8 million, indicating significant profitability challenges. Despite generating positive operating cash flow of HKD 6.2 million, the negative net income suggests operational inefficiencies or high cost structures. The absence of capital expenditures indicates a maintenance-oriented approach rather than growth investment, which may affect long-term competitiveness.
With a diluted EPS of -HKD 0.0214, the company demonstrates weak earnings power in the current period. The positive operating cash flow relative to negative net income suggests non-cash charges affecting profitability. The zero capital expenditure figure indicates minimal investment in productive assets, potentially limiting future earnings capacity and operational scalability in a capital-intensive industry.
The balance sheet shows HKD 23.4 million in cash against HKD 25.0 million in total debt, creating a slightly negative net cash position. This debt level relative to the company's HKD 33.0 million market capitalization indicates moderate financial leverage. The current liquidity position provides some operational flexibility but requires careful management given the reported net loss.
The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve capital. Negative earnings growth trends are evident from the reported net loss, suggesting challenges in achieving sustainable expansion. The lack of capital expenditures further indicates a defensive rather than growth-oriented strategy in the current operating environment.
Trading at a market capitalization of HKD 33.0 million, the company's valuation reflects its challenged financial performance and niche market position. The negative beta of -0.19 suggests low correlation with broader market movements, potentially indicating specialized investor interest. Current valuation metrics appear to incorporate expectations of continued operational challenges rather than rapid recovery.
The company's specialized expertise in tunneling equipment provides some defensive positioning within infrastructure markets. However, the negative profitability and moderate debt load present significant operational challenges. Future success will depend on improving cost structures and leveraging regional infrastructure development opportunities while managing financial constraints effectively.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |