Data is not available at this time.
Soda Nikka Co., Ltd. operates as a diversified chemical trading company with a strong presence in Japan and across Asia. The company specializes in the distribution of a broad portfolio of industrial chemicals, including caustic soda, sodium carbonate, and petrochemical derivatives, serving industries such as manufacturing, construction, and environmental services. Its revenue model hinges on bulk chemical trading, supplemented by value-added services like facility design, waste treatment solutions, and logistics materials. Soda Nikka differentiates itself through a vertically integrated approach, combining chemical distribution with engineering and construction capabilities, which enhances customer stickiness and cross-selling opportunities. The firm competes in a fragmented but mature market, leveraging its long-standing relationships and regional expertise to maintain a stable market share. While not a dominant player, its diversified product mix and operational flexibility provide resilience against sector-specific downturns.
In FY2024, Soda Nikka reported revenue of ¥64.1 billion, with net income of ¥1.85 billion, reflecting a net margin of approximately 2.9%. Operating cash flow stood at ¥3.43 billion, indicating reasonable liquidity generation. Capital expenditures of ¥2.5 billion suggest ongoing investments in operational infrastructure, though the company maintains a conservative approach to spending relative to its cash reserves.
The company’s diluted EPS of ¥81.05 underscores modest but stable earnings power. With a capital expenditure-to-operating cash flow ratio of 0.73, Soda Nikka demonstrates disciplined capital allocation, prioritizing maintenance and incremental upgrades over aggressive expansion. Its asset-light trading model supports capital efficiency, though margins remain constrained by competitive pricing pressures in the chemical distribution sector.
Soda Nikka’s balance sheet is solid, with ¥9.7 billion in cash and equivalents against ¥6.17 billion of total debt, yielding a net cash position. This conservative leverage profile provides flexibility to navigate cyclical demand fluctuations. The absence of significant debt maturities in the near term further bolsters financial stability.
Revenue growth has been muted, consistent with the mature nature of the chemical trading industry. The company’s dividend payout of ¥22 per share reflects a commitment to shareholder returns, though yield remains modest. Future growth may hinge on niche market expansions or operational synergies rather than broad-based demand surges.
At a market cap of ¥24.1 billion, the stock trades at a P/E of ~13x, aligning with sector peers. The low beta of 0.123 suggests limited sensitivity to broader market volatility, typical for a stable but low-growth business. Investors likely price in steady cash flows rather than rapid expansion.
Soda Nikka’s regional expertise and diversified product suite mitigate single-market risks. Its integration of trading and engineering services offers a competitive edge in customer retention. However, the outlook remains cautious due to margin pressures from input cost volatility and stagnant demand in key end-markets like construction and manufacturing.
Company disclosure, FY2024 financial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |