investorscraft@gmail.com

Intrinsic ValueChina United Venture Investment Limited (8159.HK)

Previous CloseHK$0.09
Intrinsic Value
Upside potential
Previous Close
HK$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China United Venture Investment Limited operates as a specialized manufacturer and distributor of computer connectivity and consumer electronic products, serving a diverse global client base. The company generates revenue through three primary segments: OEM customer sales, retail distribution channels, and comprehensive architectural services contracts. Its extensive product portfolio includes USB hubs, docking stations, cable assemblies, automotive electronics, Bluetooth devices, and specialized industrial solutions for electric vehicle charging and medical equipment. Operating within the competitive technology hardware sector, the firm maintains an international footprint with sales across China, Taiwan, Korea, Japan, and the United States. Its market positioning leverages manufacturing capabilities to serve both business-to-business OEM partnerships and broader retail markets, though it operates in a highly fragmented industry with significant pricing pressures. The company's strategic pivot from its former identity as Glory Mark Hi-Tech reflects an expanded focus on venture investments alongside its core manufacturing operations, potentially signaling a broader transformation in its business approach beyond traditional hardware production.

Revenue Profitability And Efficiency

The company reported revenue of HKD 164.94 million for the period, but significant challenges are evident with a net loss of HKD 57.03 million. Operating cash flow was negative at HKD 58.95 million, indicating substantial cash consumption from core operations. These metrics reflect severe profitability pressures and operational inefficiencies in the current competitive environment for connectivity products.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at negative HKD 0.081, demonstrating weak earnings generation capacity. Negative operating cash flow combined with modest capital expenditures of HKD 3.07 million suggests constrained investment in productive assets. The company's capital efficiency appears challenged, with operations consuming rather than generating cash during this period.

Balance Sheet And Financial Health

The balance sheet shows HKD 26.31 million in cash against total debt of HKD 29.45 million, indicating limited liquidity buffers. The modest market capitalization of HKD 66.18 million reflects market concerns about the company's financial stability. The negative beta of -0.414 suggests unusual price movement patterns compared to broader market indices.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position. The financial results indicate contraction rather than growth, with both top-line revenue and bottom-line profitability showing negative trends. The company's strategic repositioning through its name change may signal attempted transformation, though current financial metrics do not reflect successful execution.

Valuation And Market Expectations

With a market capitalization of approximately HKD 66.18 million, the market values the company at a significant discount to its annual revenue. The negative earnings multiple reflects investor skepticism about near-term recovery prospects. Trading on the Hong Kong Stock Exchange, the stock's unusual negative beta suggests distinctive risk characteristics that may not align with broader technology sector movements.

Strategic Advantages And Outlook

The company's diversified product range across connectivity solutions and architectural services provides some business variety, though operational execution appears challenged. Its established presence in multiple geographic markets offers potential recovery leverage if market conditions improve. The outlook remains cautious given current financial performance, with success dependent on effective execution of its strategic repositioning and improved operational efficiency.

Sources

Company annual reportHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount