Data is not available at this time.
Neo Telemedia Limited operates as a specialized telecommunications and technology services provider, primarily within the People's Republic of China and other Asian markets. Its core business model is bifurcated into two main segments: the provision of data center services and the trading of telecommunication and Internet of Things (IoT) products. The company generates revenue by offering colocation and hosting services through a mix of self-developed data centers and leased server cabinets, alongside the sale of IoT hardware such as data transfer units, smart locks, and communication ICs, complemented by software platforms and solutions. Operating in the highly competitive Communication Services sector, the company occupies a niche position, targeting specific enterprise and technology-driven customers rather than the mass consumer market. Its market positioning is further diversified through ancillary operations, including an internet finance platform, bus services, system integration, property leasing, and a commercial WIFI platform, indicating a strategy to leverage its telecommunications infrastructure into adjacent service areas.
For FY 2022, the company reported revenue of HKD 532.4 million. However, it recorded a net loss of HKD 55.7 million, indicating significant profitability challenges. Operational efficiency was further strained by negative operating cash flow of HKD 78.7 million, suggesting cash generation from core business activities is not yet sustainable.
The company's earnings power is currently negative, with a diluted EPS of -HKD 0.0058. Capital expenditure was a substantial outflow of HKD 256.6 million, significantly exceeding the negative operating cash flow and indicating heavy investment, likely in its data center and technology infrastructure, which has not yet translated into positive earnings or cash flow.
The balance sheet shows a strained financial position. While the company held HKD 17.6 million in cash, it carried a substantial total debt burden of HKD 2.24 billion. This high leverage ratio, coupled with negative cash flows, presents considerable financial risk and constraints on liquidity.
The company's growth trajectory is challenged by its current net loss. Its capital allocation is heavily focused on reinvestment into the business, as evidenced by the significant capex. Reflecting its lack of profitability, the company has a conservative dividend policy, with a dividend per share of HKD 0 for the period.
With a market capitalization of approximately HKD 200 million, the market is valuing the company at a significant discount to its annual revenue, reflecting skepticism about its path to profitability and concerns over its high debt load and negative cash flows. The below-average beta of 0.56 suggests the stock is perceived as less volatile than the market.
The company's strategic advantages lie in its niche focus on data center and IoT services within the growing Asian tech market. However, the outlook is clouded by its current unprofitability and leveraged balance sheet. Success is contingent on its ability to monetize its infrastructure investments, improve operational efficiency, and manage its substantial debt obligations to achieve sustainable growth.
Company Annual Report
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |