Data is not available at this time.
China Digital Culture (Group) Limited operates as a niche investment holding company in the Greater China entertainment sector, focusing on the licensing and commercialization of digital content. Its core revenue model is diversified across three segments: Entertainment, which includes eSports team management, content distribution, and talent services; Sports, involving the licensing of professional sports events and athlete marketing; and Theme Parks, which operates film-based cultural parks and tourism projects. The company seeks to monetize intellectual property and cultural assets through a B2B and B2C approach, leveraging regional demand for digital entertainment. It operates in a highly competitive and fragmented market, competing with larger media conglomerates and digital platforms. Its market position is that of a specialized, smaller player focusing on specific content verticals rather than scale, with operations concentrated in Hong Kong, Taiwan, and mainland China. The company's strategy involves leveraging local cultural trends, though it faces significant challenges from established competitors and evolving consumer preferences in the dynamic digital content landscape.
The company reported revenue of HKD 56.4 million for FY2020, indicating a relatively small operational scale. Profitability was severely challenged, with a significant net loss of HKD 361.9 million and negative operating cash flow of HKD 61.4 million. Capital expenditures were minimal at HKD 196,000, suggesting limited investment in growth assets during the period.
Earnings power was substantially negative, reflected in a diluted EPS of -HKD 0.21. The negative operating cash flow further underscores inefficiencies in converting revenue into cash, indicating operational challenges and potentially high cash burn relative to its business scale.
The balance sheet shows a weak financial position with cash and equivalents of HKD 26.0 million significantly overshadowed by total debt of HKD 462.0 million. This high debt burden relative to limited liquidity and negative cash flow generation raises serious concerns about solvency and financial stability.
The company demonstrated no dividend distribution for the period, consistent with its substantial losses. Growth trends appear challenged given the net loss and negative cash flow, indicating potential contraction rather than expansion in its business operations during FY2020.
With a market capitalization of approximately HKD 157.7 million, the market valuation appears to reflect the company's distressed financial condition and operational challenges. The beta of 0.54 suggests lower volatility than the market, potentially indicating limited investor speculation on a turnaround.
The company's strategic focus on niche digital content licensing in Greater China provides a specialized market position, but its outlook is clouded by significant financial distress. Success depends on restructuring its debt, improving operational cash flow, and effectively executing its content strategy in a highly competitive entertainment landscape.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |