Data is not available at this time.
Kong Shum Smart Management Group (Holdings) Limited operates as a diversified investment holding company with a core focus on property management services within Hong Kong's competitive real estate sector. Its revenue model is built on three distinct segments: providing essential property management and related services, generating rental income from properties investment, and offering money lending services. This strategic diversification allows the company to capture value across different facets of the real estate ecosystem, from operational service fees to financial returns on owned assets and interest income from lending activities. The company's market position is that of a smaller, established local player, having been founded in 1984, navigating a market dominated by larger conglomerates. Its operations are intrinsically linked to the health of the Hong Kong property market, making its performance sensitive to local economic conditions, real estate cycles, and interest rate environments that affect both its lending business and property valuations.
The group reported substantial revenue of HKD 563.5 million, indicating a significant operational scale. However, this was overshadowed by a net loss of HKD 29.41 million, pointing to clear profitability challenges. Operational inefficiency is further evidenced by negative operating and free cash flows, suggesting costs are outpacing cash generation from core business activities.
The diluted EPS of -HKD 0.026 confirms the company's current lack of earnings power. Negative operating cash flow of HKD 20.34 million, even after accounting for modest capital expenditures, indicates the core operations are not self-funding and are consuming rather than generating capital.
The balance sheet shows a cash position of HKD 34.68 million against a manageable total debt of HKD 5.79 million, resulting in a net cash position. This provides a buffer against short-term liquidity pressures, though the consistent cash burn from operations remains a primary concern for financial health.
Current financial performance does not indicate positive growth trends, with the company reporting a net loss. Reflecting this challenging position and the need to conserve cash, the company has a explicit dividend policy of distributing zero dividends per share to its shareholders.
With a market capitalization of approximately HKD 71.1 million, the market is valuing the company at a significant discount to its reported annual revenue. A negative beta of -0.369 suggests a historical price movement that is inversely correlated to the broader market, which is an unusual characteristic often associated with very small, illiquid stocks or specific situational factors.
The company's long operating history since 1984 provides established local presence and relationships. Its strategic advantage lies in its diversified model across property services, investment, and lending. The outlook remains cautious, contingent on improving operational efficiency to achieve profitability and effectively navigating the volatile Hong Kong real estate market.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |