Data is not available at this time.
Life Corporation is a well-established Japanese supermarket chain with a strong presence in the consumer defensive sector. The company operates 285 stores, primarily focusing on retailing food, lifestyle, and apparel products, alongside a credit card business. Its long-standing history, dating back to 1897, underscores its deep-rooted market position in Japan's competitive grocery retail industry. The company’s diversified product offerings and localized store operations cater to everyday consumer needs, reinforcing its resilience against economic fluctuations. Life Corporation’s strategic focus on essential goods positions it as a stable player in the grocery sector, benefiting from consistent demand. While it faces competition from both traditional and modern retail formats, its established footprint and operational scale provide a competitive edge in cost management and supplier relationships. The credit card business further diversifies revenue streams, enhancing customer loyalty and repeat purchases.
Life Corporation reported revenue of JPY 850.5 billion for the fiscal year ending February 2025, with net income of JPY 17.95 billion, reflecting a net margin of approximately 2.1%. Operating cash flow stood at JPY 22.32 billion, though capital expenditures of JPY 22.69 billion indicate significant reinvestment into store operations and infrastructure. The company’s ability to maintain profitability in a low-margin industry highlights its operational efficiency.
The company’s diluted EPS of JPY 195.11 demonstrates its earnings power, supported by stable revenue streams and cost controls. Despite high capital expenditures, the operating cash flow coverage suggests disciplined capital allocation. The credit card segment likely contributes to higher-margin ancillary revenue, though detailed segment breakdowns are unavailable.
Life Corporation holds JPY 8.37 billion in cash and equivalents against total debt of JPY 71.06 billion, indicating moderate leverage. The balance sheet reflects a typical retail capital structure, with debt likely tied to store expansions and working capital needs. The company’s liquidity position appears manageable, given its steady cash flow generation.
Growth prospects are tied to Japan’s stable but mature grocery market, with limited organic expansion opportunities. The company’s dividend per share of JPY 62.5 suggests a commitment to shareholder returns, though payout ratios remain conservative to fund ongoing store maintenance and potential modernization initiatives.
With a market capitalization of JPY 178.3 billion and a beta of 0.367, Life Corporation is perceived as a low-volatility defensive stock. The valuation reflects its steady but slow-growth profile, trading at multiples aligned with traditional grocery retailers. Investor expectations likely center on stable dividends and operational resilience rather than aggressive expansion.
Life Corporation’s strategic advantages include its extensive store network, brand longevity, and diversified revenue streams. The outlook remains stable, with the company well-positioned to navigate Japan’s competitive retail landscape. However, long-term success may hinge on adapting to e-commerce trends and evolving consumer preferences.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |