Data is not available at this time.
Crypto Flow Technology Limited, formerly Loto Interactive Limited, operates as a specialized provider of big data center services across China, Hong Kong, and Kazakhstan, serving the growing demand for data infrastructure in emerging markets. The company generates revenue through three distinct segments: PRC Big Data Centre Services, Non-PRC Big Data Centre Services, and a complementary Money Lending Business, creating a diversified operational framework. Its core offerings include comprehensive data analysis, secure storage solutions, and ancillary administrative and consulting services, positioning the company within the competitive information technology services sector. While operating in a capital-intensive industry, the company maintains a niche presence by targeting specific geographic markets where data center demand is expanding but competition remains less saturated than in mature markets. The recent corporate restructuring and subsidiary status under Manful Kingdom Limited suggest ongoing strategic repositioning within the evolving digital infrastructure landscape.
The company reported revenue of HKD 58.1 million for the period but experienced a net loss of HKD 13.0 million, indicating operational challenges in achieving profitability. Negative operating cash flow of HKD 6.3 million combined with capital expenditures of HKD 1.6 million reflects ongoing investment requirements without corresponding cash generation, suggesting inefficiencies in current operations.
With a diluted EPS of -HKD 0.0238, the company demonstrates weak earnings power relative to its share count. The negative cash flow from operations alongside capital investments indicates poor capital efficiency, as the business is consuming rather than generating cash from its core operations and expansion activities.
The balance sheet shows limited cash reserves of HKD 2.1 million against total debt of HKD 10.2 million, creating a constrained liquidity position. This debt-to-cash ratio suggests potential financial stress, particularly given the company's ongoing cash burn and negative operating performance.
No dividend payments were made during the period, consistent with the company's loss-making position and cash constraints. The geographic expansion into Kazakhstan represents a growth initiative, though current financial metrics do not yet reflect successful execution or market penetration in these new regions.
With a market capitalization of approximately HKD 2.57 billion, the company trades at a significant premium to its current revenue base, suggesting market expectations for future growth or potential strategic developments. The negative beta of -0.744 indicates unusual price movement patterns relative to the broader market.
The company's primary strategic advantage lies in its geographic positioning within developing data center markets, though execution challenges are evident. The outlook remains uncertain given current financial performance, with success dependent on improved operational efficiency and successful market expansion in competitive data service sectors.
Company filingsHong Kong Stock Exchange disclosuresCorporate announcements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |