Data is not available at this time.
Sau San Tong Holdings Limited operates as a specialized beauty and wellness company in Hong Kong's competitive consumer defensive sector. The company generates revenue through a dual-pronged approach: distribution and retail sales of cosmetic and skincare products, complemented by premium beauty and slimming services delivered through its five physical centers under the Sau San Tong and IPRO brands. Its business model integrates product sales with service delivery, offering comprehensive solutions including whole and partial body slimming, weight management, and facial treatments. The company has developed a proprietary internet platform to enhance its digital presence and cross-selling capabilities, while also engaging in ancillary activities such as money lending, securities investment, and franchise services. Operating in a mature market, Sau San Tong maintains a niche position targeting health-conscious consumers seeking integrated beauty solutions, though it faces intense competition from both traditional beauty salons and emerging digital wellness platforms.
The company generated HKD 840.0 million in revenue but reported a net loss of HKD 51.98 million, indicating significant profitability challenges. Negative operating cash flow of HKD 25.05 million suggests operational inefficiencies and potential working capital management issues in its current business model.
With a diluted EPS of -HKD 0.66 and negative operating cash flow, the company demonstrates weak earnings power. The modest capital expenditures of HKD 1.12 million indicate limited investment in growth initiatives, reflecting constrained capital allocation efficiency in the current operating environment.
The balance sheet shows strength with HKD 344.08 million in cash against minimal total debt of HKD 13.26 million, providing substantial liquidity. This strong cash position offers financial flexibility despite current operational challenges and negative profitability.
Current performance indicates contraction rather than growth, with no dividend distribution reflecting the company's loss-making position. The absence of shareholder returns aligns with the need to preserve capital during this challenging operational period.
Trading at a market capitalization of HKD 48.88 million, the company's valuation reflects investor skepticism about its turnaround prospects. The beta of 1.256 indicates higher volatility than the market, suggesting perceived operational and market risks.
The company's main advantages include its established brand presence in Hong Kong and diversified revenue streams across products and services. However, the outlook remains challenging given current losses, requiring strategic restructuring to improve operational efficiency and return to profitability.
Company financial statementsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |