Data is not available at this time.
Ringer Hut Co., Ltd. is a prominent player in Japan’s competitive restaurant sector, specializing in casual dining with a focus on regional Japanese cuisine. The company operates approximately 800 stores under brands such as Nagasaki Champon Ringer Hut, Tonkatsu Bonito, and Nagasaki Takumi Hamakatsu, catering to diverse consumer preferences. Its core revenue model relies on in-store dining, takeout, and franchise operations, with a strong emphasis on quality ingredients and regional authenticity. The company’s market position is bolstered by its long-standing reputation and strategic store locations, primarily in urban and suburban areas. While facing competition from both domestic chains and international fast-food brands, Ringer Hut differentiates itself through its niche offerings and consistent customer experience. The company’s expansion strategy includes both domestic growth and selective international ventures, aiming to capitalize on global interest in Japanese cuisine.
Ringer Hut reported revenue of JPY 43.8 billion for the fiscal year ending February 2025, with net income of JPY 968.5 million, reflecting modest profitability in a competitive market. Operating cash flow stood at JPY 3.1 billion, while capital expenditures were JPY 2.2 billion, indicating disciplined reinvestment in store maintenance and potential expansion. The company’s efficiency metrics suggest a focus on optimizing store-level performance amid cost pressures.
The company’s diluted EPS of JPY 37.38 underscores its ability to generate earnings despite macroeconomic headwinds. With a beta of 0.089, Ringer Hut exhibits low volatility relative to the broader market, appealing to risk-averse investors. Capital efficiency is balanced between debt financing (JPY 8.3 billion total debt) and operational cash flow, though leverage remains a consideration for long-term stability.
Ringer Hut’s balance sheet shows JPY 2.3 billion in cash and equivalents against JPY 8.3 billion in total debt, indicating moderate liquidity. The debt level warrants monitoring, but the company’s consistent operating cash flow provides a cushion for servicing obligations. Financial health appears stable, though further deleveraging could enhance resilience in a downturn.
Growth trends reflect steady domestic store expansion and selective international opportunities. The company’s dividend payout of JPY 10 per share signals a commitment to shareholder returns, albeit with a conservative yield. Future growth may hinge on menu innovation and operational efficiency improvements to drive same-store sales.
With a market capitalization of JPY 57.8 billion, Ringer Hut trades at a valuation reflective of its niche market position and growth potential. Investors likely anticipate gradual recovery in consumer spending and operational execution, though sector-wide challenges such as labor costs and inflation could temper expectations.
Ringer Hut’s strategic advantages include its strong brand recognition, regional culinary focus, and scalable store model. The outlook remains cautiously optimistic, with opportunities in digital ordering and delivery services. However, success will depend on navigating cost pressures and maintaining customer loyalty in a fragmented industry.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |