Data is not available at this time.
Kaisun Holdings Limited operates as a diversified investment holding company with a core focus on the coal mining sector, engaging in the full spectrum of activities from exploitation and processing to the sale of coal. Its revenue model is multifaceted, deriving income from its primary mining operations, supplemented by consulting and media services, corporate investments, and specialized supply chain management for minerals. The company has expanded its scope to include the production of mining machinery, securities trading, and logistics platform construction, positioning itself within the broader energy and industrial services landscape. With operational footprints in Hong Kong, mainland China, Dubai, and other international markets, Kaisun seeks to leverage its integrated service offerings to capture value across the coal supply chain. Its market position is that of a niche, vertically-oriented player in a transitioning global energy market, balancing traditional resource extraction with ancillary business services to diversify its income streams and mitigate sector-specific volatility.
The company generated substantial revenue of HKD 1.11 billion for the period, demonstrating significant top-line scale from its operations. However, profitability was muted with net income of HKD 8.88 million, indicating thin margins. Operating cash flow of HKD 127.1 million was robust and significantly exceeded net income, suggesting healthy cash conversion from its business activities.
Kaisun's earnings power appears constrained, as reflected in a diluted EPS of HKD 0.0153. The company generated positive operating cash flow, which provided solid coverage for its capital expenditures of HKD 67.4 million. This indicates the core operations are self-funding their necessary reinvestment, though overall returns on capital remain modest.
The balance sheet shows a conservative financial structure with cash and equivalents of HKD 70.8 million providing a strong liquidity buffer. Total debt is manageable at HKD 47.0 million, resulting in a net cash position. This low leverage indicates a financially healthy company with ample capacity to withstand operational volatility.
The company did not pay a dividend for the period, retaining all earnings. The capital expenditure level suggests ongoing investment to maintain or potentially grow its operational assets. The growth trajectory appears focused on organic reinvestment rather than shareholder distributions at this stage.
With a market capitalization of approximately HKD 196.6 million, the company trades at a significant discount to its annual revenue, suggesting the market assigns a low multiple to its earnings stream. The negative beta of -0.515 indicates a historical lack of correlation with broader market movements, which may reflect its unique risk profile.
Kaisun's strategic advantage lies in its vertical integration within the coal sector and its geographic diversification. Its outlook is tied to global energy demand and commodity prices, while its ancillary service businesses provide some insulation from pure coal price cyclicality. Its strong balance sheet offers flexibility for strategic pivots or acquisitions.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |