Data is not available at this time.
Shanghai Jiaoda Withub operates as a specialized software and IT solutions provider in China, focusing on developing and implementing business application projects and software services. Its core revenue model is derived from project-based solutions, software development, and the sale of related IT hardware and electronic products. The company serves a diverse client base across critical sectors including healthcare, intelligent elderly care, surveillance, e-government, and e-commerce, positioning itself at the intersection of software services and system integration. This niche focus allows it to address specific digital transformation needs within these growing verticals, though it operates in a highly competitive and fragmented market. Its affiliation with Shanghai Jiao Tong University potentially provides a foundation for technical credibility and research collaboration, which is a key differentiator in its market positioning and client trust building.
The company reported revenue of HKD 56.5 million for the period but experienced a net loss of HKD 2.7 million, indicating significant profitability challenges. Despite the loss, it generated positive operating cash flow of HKD 4.4 million, suggesting some operational efficiency in cash collection relative to its reported earnings. Capital expenditures were minimal, reflecting a capital-light business model.
The diluted EPS of -HKD 0.0056 confirms a lack of earnings power in the current period. The generation of positive operating cash flow, however, indicates that the business can convert some of its activities into cash, a positive sign for liquidity. The minimal capital spending points to efficient use of existing assets rather than significant new investment.
The balance sheet appears conservatively managed with a strong liquidity position, evidenced by cash and equivalents of HKD 22.1 million and no reported debt. This provides a solid buffer against operational losses and offers financial flexibility, though the cash balance may also indicate a lack of immediate reinvestment opportunities.
The reported net loss suggests the company is not in a growth phase based on this data. The dividend per share was zero, which is consistent with a company that is not currently profitable and likely prioritizes conserving cash to fund operations or potential future initiatives over returning capital to shareholders.
With a market capitalization of approximately HKD 182.4 million, the market is valuing the company at roughly 3.2 times its annual revenue. The negative beta of -0.718 is unusual and may suggest a stock price movement that is inversely correlated to the broader market, potentially reflecting its unique risk profile or limited liquidity.
The company's strategic advantages lie in its sector-specific focus and its university affiliation, which could support technical expertise. The outlook is challenged by its current lack of profitability, but its debt-free balance sheet and cash reserves provide a foundation to navigate this period and potentially pivot or invest in growth areas within its core markets.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |