Data is not available at this time.
StarGlory Holdings operates as a niche food and beverage company specializing in Japanese and Italian cuisine concepts across Hong Kong and mainland China. The company's core revenue model centers on operating and franchising restaurants under distinct brand identities, primarily Italian Tomato cafés and cake shops alongside Ginza Bairin tonkatsu restaurants. This dual-brand approach targets different consumer segments within the competitive Asian casual dining sector, leveraging specialized culinary offerings to maintain market differentiation. Additionally, the company diversifies its income streams through skincare product trading and management services, though F&B remains its primary focus. Operating in the highly saturated Hong Kong restaurant market, StarGlory maintains a modest footprint with 34 total outlets as of 2022, positioning itself as a small-scale operator rather than a mass-market chain. This specialized positioning allows for targeted marketing but exposes the company to intense competition from both local independents and international chains.
The company reported HKD 37.4 million in revenue with a net loss of HKD 22.3 million, indicating significant profitability challenges. Operating cash flow of HKD 1.6 million suggests some operational cash generation despite the bottom-line loss. Minimal capital expenditures of HKD 13,000 reflect constrained investment in growth or maintenance.
Negative diluted EPS of HKD -0.0422 demonstrates weak earnings power in the current operating environment. The modest positive operating cash flow relative to substantial net losses suggests non-cash charges are impacting profitability. Capital efficiency appears challenged given the loss-making operations and limited reinvestment.
The balance sheet shows HKD 24.4 million in cash against HKD 139.1 million in total debt, indicating potential liquidity strain. High debt levels relative to market capitalization of HKD 183.2 million suggest leveraged financial positioning. The negative equity resulting from accumulated losses further compounds financial health concerns.
No dividend payments reflect the company's focus on preserving capital during challenging operational periods. The stagnant outlet count and limited capex suggest conservative growth strategy rather than expansion. Current financial performance indicates contraction rather than growth in the measured period.
With a market capitalization of HKD 183.2 million, the market appears to be pricing in recovery potential despite current losses. The negative beta of -0.43 suggests counter-cyclical trading behavior relative to the broader market. Valuation metrics are challenging to interpret given the negative earnings environment.
The company's specialized brand portfolio provides niche market positioning but limited scale advantages. Operational challenges in the competitive F&B sector require strategic reassessment of cost structure and brand viability. The outlook remains uncertain without clear evidence of operational turnaround or debt restructuring initiatives.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |