Data is not available at this time.
Ginza Yamagataya Co., Ltd. operates in the Japanese apparel retail sector, specializing in men's and women's clothing through its three core segments: Retail, Wholesale, and Commissioned Sewing. The company’s revenue model is anchored by its branded retail stores—GINZA YAMAGATAYA, Sartoria Promessa, and MYSTANA—which cater to mid-to-high-end consumers seeking tailored suits, jackets, and slacks. Its wholesale and commissioned sewing segments further diversify income streams by serving B2B clients and leveraging outsourced production. Positioned in Tokyo’s competitive fashion market, the company differentiates itself through heritage branding, having been founded in 1902, and a focus on craftsmanship. While it faces stiff competition from fast fashion and international luxury brands, its niche appeal and multi-channel distribution provide resilience. The company’s market position is modest, with a focus on domestic consumers, though its wholesale operations may offer incremental growth opportunities in regional markets.
In FY 2024, Ginza Yamagataya reported revenue of ¥3.79 billion, with net income of ¥90.5 million, reflecting a slim net margin of approximately 2.4%. Operating cash flow stood at ¥165.6 million, while capital expenditures were modest at ¥94.1 million, indicating disciplined spending. The diluted EPS of ¥52.2 suggests modest earnings power relative to its share count.
The company’s earnings are constrained by its narrow margins, typical of the apparel retail sector. However, its capital efficiency is supported by low debt (¥2.09 million) and a cash reserve of ¥1.01 billion, providing liquidity for operational needs. The absence of significant leverage suggests conservative financial management.
Ginza Yamagataya maintains a strong balance sheet, with cash and equivalents exceeding total debt by a wide margin. Its financial health is further underscored by negligible leverage and positive operating cash flow, though its modest net income limits aggressive reinvestment potential.
Growth appears stagnant, with revenue and profitability metrics reflecting limited expansion. The dividend payout (¥4.25 million total) suggests a commitment to shareholder returns, albeit at a low yield given the market cap. The company’s focus on organic retail growth may require operational improvements to drive future earnings.
With a market cap of ¥2.46 billion and a negative beta (-0.007), the stock exhibits low correlation to broader markets, likely due to its niche positioning. Valuation multiples are not explicitly provided, but the modest EPS and revenue base suggest limited investor enthusiasm for near-term upside.
The company’s longevity and brand heritage in Tokyo’s apparel market provide a defensive moat, but its growth prospects are muted without diversification or digital transformation. A focus on cost efficiency and selective retail expansion could improve margins, though sector headwinds may persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |