investorscraft@gmail.com

Intrinsic ValueWMHW Holdings Limited (8217.HK)

Previous CloseHK$0.37
Intrinsic Value
Upside potential
Previous Close
HK$0.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WMHW Holdings Limited operates as a specialized contractor in Hong Kong's competitive engineering and construction sector, focusing on two primary revenue streams: civil engineering works and decoration and renovation services. The company generates income by securing contracts for infrastructure projects, building works, and interior fit-outs, catering to both public and private sector clients. Its business model is project-based, with profitability heavily dependent on effective cost management, competitive bidding, and successful project execution within the dynamic Hong Kong construction landscape. In a market characterized by intense competition from both large conglomerates and smaller specialized firms, WMHW positions itself as a niche player. The company's market position is challenged by its relatively small scale and the capital-intensive nature of the industry, which requires significant working capital to fund operations and bid for new projects. Its ability to navigate cyclical demand, regulatory requirements, and cost pressures is critical for maintaining relevance and securing a sustainable flow of projects in a mature but volatile construction environment.

Revenue Profitability And Efficiency

The company reported revenue of HKD 36.2 million for the period but incurred a net loss of HKD 5.9 million, reflecting significant profitability challenges. Despite generating positive operating cash flow of HKD 3.7 million, the negative net income indicates inefficiencies in cost control or potential project-related issues that eroded margins.

Earnings Power And Capital Efficiency

WMHW's earnings power is currently weak, with a diluted EPS of -HKD 0.0195. The absence of capital expenditures suggests a lack of investment in long-term assets, which may limit future growth capacity. Operating cash flow generation provides some liquidity but does not offset the overall loss in profitability.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 2.1 million against total debt of HKD 12.0 million, indicating leveraged operations and potential liquidity constraints. The debt level relative to its market capitalization and cash flow raises concerns about financial flexibility and ability to service obligations.

Growth Trends And Dividend Policy

No dividend payments were made, consistent with the company's loss-making position and need to conserve capital. Growth trends appear challenged given the reported net loss and lack of capital investment, suggesting a period of contraction or stabilization rather than expansion.

Valuation And Market Expectations

With a market capitalization of approximately HKD 86.0 million, the market values the company at a significant premium to its revenue, implying expectations of a future recovery or potential strategic value. The beta of 0.915 indicates stock volatility slightly below the market average.

Strategic Advantages And Outlook

The company's strategic focus on civil engineering and renovation in Hong Kong provides exposure to essential infrastructure needs, but its small scale and financial losses present significant headwinds. The outlook depends on improving project execution, cost management, and potentially securing larger contracts to achieve sustainable profitability.

Sources

Company filingsHong Kong Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount