Data is not available at this time.
National Arts Group Holdings Limited operates as a diversified leisure and entertainment company based in Foshan, China, with a core focus on the production and distribution of films. Its revenue model is multifaceted, generating income from film studio operations, hotel management, theme parks, and the sale of travel-related products. The company also engages in artiste management, event coordination, and property development, positioning itself within the broader consumer cyclical sector. This integrated approach aims to create synergies across its entertainment and hospitality assets, though it operates in a highly competitive market dominated by larger, more established players. The company's strategy involves leveraging its physical assets, including studios and hotels, to support its content creation and distribution efforts while catering to regional tourism and entertainment demand.
The company reported revenue of HKD 77.1 million for FY2021, indicating a modest operational scale. However, it experienced significant challenges with a net loss of HKD 329.2 million and a diluted EPS of -HKD 0.56. Operating cash flow was minimal at HKD 0.9 million, while capital expenditures of HKD -17.7 million suggest ongoing investment or maintenance of its asset base amidst financial strain.
Current earnings power is severely constrained by the substantial net loss, reflecting operational inefficiencies or high costs relative to its revenue base. The negative earnings and minimal operating cash flow indicate poor capital efficiency, with investments not yielding profitable returns. The company's ability to generate positive returns on its invested capital appears significantly challenged based on the reported financial performance.
The balance sheet shows a weak financial position with cash and equivalents of HKD 10.7 million against a high total debt of HKD 1.36 billion, indicating significant leverage and potential liquidity concerns. This substantial debt burden, coupled with negative profitability, raises serious questions about the company's solvency and ability to meet its financial obligations without restructuring or additional financing.
The company did not pay a dividend in FY2021, consistent with its loss-making position. Growth trends are not discernible from a single year's data, but the significant net loss suggests the company may be contracting or undergoing a challenging restructuring phase rather than exhibiting positive organic growth in its core operations.
With a market capitalization of approximately HKD 19.0 million, the market valuation is extremely low relative to its reported revenue and asset base. This likely reflects investor skepticism about the company's future prospects, given its substantial losses and high debt levels, implying expectations of continued financial distress or a need for significant corporate action.
The company's strategic advantage lies in its integrated entertainment and hospitality model, potentially offering cross-promotional opportunities. However, the outlook is clouded by its severe financial distress, high leverage, and operational losses. Success is contingent on effective restructuring, debt management, and a significant improvement in the profitability of its diverse business segments to achieve sustainable operations.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |