Data is not available at this time.
Future Data Group Limited operates as a specialized IT services provider focusing on comprehensive system integration and maintenance solutions across South Korea and Hong Kong. The company delivers integrated technology systems incorporating network connectivity, cloud computing infrastructure, and advanced security components, complemented by dedicated cybersecurity services. Its client base spans small and medium enterprises, multinational corporations, and government entities, positioning it within the competitive technology services sector. The firm maintains a niche market presence by offering end-to-end IT solutions rather than standalone products, leveraging its 1997 founding experience to build long-term client relationships. As a subsidiary of LiquidTech Limited, Future Data Group benefits from corporate backing while operating with focused regional expertise in two developed Asian markets. The company's market position reflects a specialized provider rather than a broad-scale competitor, targeting clients requiring integrated IT infrastructure with security emphasis.
The company generated HKD 437.6 million in revenue during the period but reported a net loss of HKD 16.4 million, indicating profitability challenges. Negative operating cash flow of HKD 28.5 million suggests operational inefficiencies or timing differences in working capital management. The diluted EPS of -HKD 0.0356 reflects the net loss position on a per-share basis.
Future Data Group demonstrated weak earnings power with negative net income and operating cash flow. The modest capital expenditures of HKD 455,000 indicate limited investment in growth assets. The company's capital efficiency appears constrained by its current loss-making position and cash flow challenges.
The balance sheet shows adequate liquidity with HKD 81.8 million in cash against HKD 11.8 million in total debt, providing a comfortable debt position. The cash reserves substantially exceed outstanding obligations, suggesting financial stability despite operational challenges. The company maintains a conservative debt profile relative to its liquid assets.
No dividend payments were made during the period, consistent with the company's loss position. The negative financial metrics suggest challenging growth conditions rather than expansion. The company appears to be conserving cash rather than distributing returns to shareholders amid operational difficulties.
With a market capitalization of approximately HKD 341 million, the company trades at a negative earnings multiple due to its loss position. The negative beta of -0.44 suggests counter-cyclical characteristics relative to the broader market. Market expectations likely incorporate turnaround potential given the company's solid cash position despite current challenges.
The company's subsidiary status provides potential strategic support from its parent company. Its focus on integrated IT solutions with security elements addresses growing market needs. The outlook depends on improving operational efficiency and returning to profitability while leveraging its strong balance sheet position for potential recovery.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |