investorscraft@gmail.com

Intrinsic ValueZhonghua Gas Holdings Limited (8246.HK)

Previous CloseHK$0.08
Intrinsic Value
Upside potential
Previous Close
HK$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhonghua Gas Holdings Limited operates as an integrated new energy service provider primarily within China, focusing on the critical energy transition sector. Its core business model revolves around providing comprehensive solutions for heat supply systems and coal-to-natural gas conversion projects, encompassing technological development, construction, and consultancy services. The company capitalizes on China's push for cleaner energy by supplying liquefied natural gas (LNG) and trading related industrial products, positioning itself within the industrial energy infrastructure value chain. Additionally, it maintains a property investments segment for leasing and engages in money lending and corporate services, creating a diversified but energy-centric portfolio. Operating from Hong Kong, the company targets municipal and industrial clients seeking to reduce carbon emissions, though it operates in a highly competitive and capital-intensive market. Its market position is that of a niche player in China's vast energy transition landscape, leveraging local expertise but facing significant competition from larger state-owned enterprises and private energy firms.

Revenue Profitability And Efficiency

The company reported revenue of HKD 89.2 million for the period, indicating a relatively small operational scale. However, it recorded a substantial net loss of HKD 49.1 million, reflecting significant profitability challenges. Operating cash flow was deeply negative at HKD -129.7 million, highlighting severe inefficiencies in cash generation from core operations during this fiscal year.

Earnings Power And Capital Efficiency

Zhonghua Gas demonstrated weak earnings power with a diluted EPS of HKD -0.0134, indicating value destruction per share. Capital expenditures were minimal at HKD -0.7 million, suggesting limited investment in growth assets. The negative operating cash flow significantly exceeded the net loss, pointing to working capital inefficiencies or problematic receivables management.

Balance Sheet And Financial Health

The balance sheet shows HKD 69.1 million in cash against total debt of HKD 53.0 million, providing a moderate liquidity buffer. The net cash position offers some financial flexibility, though the negative cash flow from operations raises concerns about medium-term liquidity sustainability without additional financing or operational improvements.

Growth Trends And Dividend Policy

Current financial performance does not indicate positive growth trends, with both top-line revenue and bottom-line results showing challenges. The company maintains a zero dividend policy, consistent with its loss-making position and need to conserve cash for operational requirements and potential restructuring efforts.

Valuation And Market Expectations

With a market capitalization of approximately HKD 319.8 million, the market values the company at a significant premium to its revenue, suggesting expectations for future recovery or speculative positioning. The negative beta of -0.231 indicates low correlation with broader market movements, typical of micro-cap stocks with unique risk profiles.

Strategic Advantages And Outlook

The company's strategic positioning in China's energy transition sector represents its primary advantage, though execution challenges are evident. The outlook remains uncertain pending operational turnaround, improved cash flow management, and successful capitalization on China's continuing push toward natural gas and cleaner energy solutions.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount