Data is not available at this time.
TECHNO ASSOCIE Co., Ltd. operates as a diversified industrial distributor, specializing in fasteners, processed components, and advanced materials across multiple high-growth sectors. The company serves critical industries such as automotive, consumer electronics, construction, and industrial automation, leveraging its extensive product portfolio to meet precision manufacturing demands. Its offerings range from high-strength screws and anti-corrosion fasteners to specialized adhesives, noise-damage-prevention materials, and components for medical equipment, positioning it as a solutions provider for complex industrial applications. As a subsidiary of Sumitomo Electric Industries, TECHNO ASSOCIE benefits from integrated supply chain advantages and R&D synergies, enhancing its competitive edge in Japan’s industrial distribution sector. The company’s focus on high-performance materials and energy-efficient solutions aligns with global trends toward lightweighting and sustainability in manufacturing. Its presence in automotive structural parts and smart device components further underscores its role as a key supplier to OEMs and Tier-1 manufacturers.
In FY2022, TECHNO ASSOCIE reported revenue of ¥86.0 billion, with net income of ¥2.4 billion, reflecting a net margin of approximately 2.8%. Operating cash flow was negative at ¥-785 million, partly due to working capital adjustments, while capital expenditures totaled ¥-1.8 billion, indicating ongoing investments in operational capabilities. The company’s diluted EPS stood at ¥129.9, demonstrating modest but stable earnings power.
The company’s capital efficiency is supported by its asset-light distribution model, though negative operating cash flow in FY2022 suggests temporary liquidity pressures. With a beta of 0.34, TECHNO ASSOCIE exhibits lower volatility compared to broader markets, reflecting its stable industrial customer base. Its ability to maintain profitability despite sector-wide supply chain disruptions highlights resilient pricing and cost management.
TECHNO ASSOCIE maintains a conservative balance sheet, with ¥14.8 billion in cash and equivalents against total debt of ¥1.3 billion, indicating strong liquidity. The low leverage ratio underscores financial flexibility, though the negative operating cash flow warrants monitoring for sustained working capital efficiency. The company’s net cash position provides a buffer against cyclical downturns.
Growth is driven by demand for specialized industrial components, particularly in automotive and electronics. The company paid a dividend of ¥38 per share, translating to a payout ratio of approximately 29% of diluted EPS, signaling a commitment to shareholder returns. Its long-term prospects are tied to advancements in lightweight materials and automation solutions.
With a market cap of ¥31.6 billion, the stock trades at a P/E of around 13x FY2022 earnings, aligning with industrial distribution peers. The low beta suggests investors view it as a defensive play within the sector, with valuation reflecting steady but moderate growth expectations.
TECHNO ASSOCIE’s strategic advantages include its diversified product suite, Sumitomo Electric’s backing, and exposure to high-value industrial niches. Near-term challenges include supply chain normalization and input cost inflation, but its focus on high-margin specialty materials and energy-efficient solutions positions it for sustained relevance in evolving manufacturing landscapes.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |