Data is not available at this time.
Saikaya Department Store Co., Ltd. operates in Japan's competitive department store sector, a segment of the broader consumer cyclical industry. The company generates revenue through its retail operations, offering a curated selection of goods, including watches, jewelry, and precious metals, alongside ancillary services such as building management. Its long-standing presence since 1872 lends it historical credibility, though it faces challenges from e-commerce and shifting consumer preferences. Saikaya differentiates itself through a blend of traditional retail and wholesale operations, targeting mid-to-high-end consumers. The company’s market position is niche, with a focus on regional demand in Kawasaki and surrounding areas. While not a dominant player nationally, its specialized wholesale segment provides supplementary revenue streams. The department store industry in Japan remains under pressure due to demographic shifts and urbanization trends, requiring Saikaya to adapt its strategy to sustain relevance.
Saikaya reported revenue of ¥4.95 billion for FY 2024, with net income of ¥72.7 million, reflecting modest profitability. Operating cash flow stood at ¥259.7 million, though capital expenditures of -¥402.1 million indicate ongoing investments or maintenance costs. The company’s efficiency metrics suggest a lean operation, but its ability to scale profitability remains constrained by sector-wide headwinds.
The company’s diluted EPS of ¥14.67 highlights limited earnings power relative to its market cap. Capital efficiency appears challenged, with significant debt (¥8.66 billion) outweighing cash reserves (¥1.65 billion). This leverage could pressure future earnings if interest costs rise or revenue stagnates.
Saikaya’s balance sheet shows ¥1.65 billion in cash against ¥8.66 billion in total debt, signaling high leverage. While liquidity is adequate for near-term obligations, the debt burden may limit financial flexibility. The absence of dividends suggests prioritization of debt management over shareholder returns.
Growth trends are muted, with no dividend payments, reflecting a conservative approach to capital allocation. The company’s focus appears to be on stabilizing operations rather than aggressive expansion, aligning with broader sector challenges.
With a market cap of ¥2.05 billion and a beta of 0.239, Saikaya is viewed as a low-volatility, small-cap stock. The lack of dividends and modest earnings suggest limited investor enthusiasm, though its niche market position may appeal to value-oriented investors.
Saikaya’s strategic advantages include its long-established brand and diversified revenue streams. However, the outlook remains cautious due to sector pressures and high leverage. Success will depend on adapting to retail trends and optimizing its wholesale operations.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |