Data is not available at this time.
Axial Retailing Inc. is a Japanese supermarket chain operator with a network of 129 stores as of March 2021, primarily serving the domestic market. The company focuses on providing daily necessities, fresh produce, and household goods, catering to local communities with a value-driven retail approach. Operating in the highly competitive Japanese supermarket sector, Axial Retailing emphasizes regional penetration, cost efficiency, and customer loyalty to maintain its market position. Unlike larger national chains, the company leverages its mid-scale footprint to optimize supply chains and maintain pricing competitiveness while adapting to shifting consumer preferences, including demand for convenience and private-label products. Its rebranding in 2013 reflects a strategic shift to consolidate operations and enhance brand recognition in a fragmented industry. While facing pressure from e-commerce and convenience stores, Axial Retailing’s focus on suburban and regional markets provides a stable revenue base, though growth depends on operational efficiency rather than aggressive expansion.
Axial Retailing reported revenue of JPY 270.2 billion for FY 2024, with net income of JPY 7.4 billion, reflecting a net margin of approximately 2.8%. Operating cash flow stood at JPY 17.1 billion, though capital expenditures of JPY 11.7 billion indicate ongoing investments in store maintenance and potential upgrades. The company’s moderate profitability aligns with industry norms for regional supermarket chains.
The company generated diluted EPS of JPY 81.78, supported by stable cash flow from operations. With modest debt levels and a focus on operational efficiency, Axial Retailing demonstrates adequate capital allocation, though its earnings power is constrained by the low-margin nature of the supermarket industry and limited geographic diversification.
Axial Retailing maintains a conservative balance sheet, with JPY 21.0 billion in cash and equivalents against total debt of JPY 2.6 billion, indicating strong liquidity. The low debt-to-equity ratio suggests minimal financial risk, providing flexibility for incremental investments or dividend adjustments.
Growth prospects are tempered by Japan’s stagnant population and competitive retail landscape. The company’s dividend payout of JPY 32 per share reflects a commitment to shareholder returns, though reinvestment opportunities may be limited without significant market share gains or operational innovations.
At a market cap of JPY 96.2 billion, the company trades at a P/E ratio of approximately 12.9x, in line with regional peers. The low beta (0.387) suggests relative insulation from broader market volatility, but also implies limited growth expectations from investors.
Axial Retailing’s regional focus and cost discipline provide resilience, but long-term success hinges on adapting to demographic shifts and digital competition. While not a high-growth entity, its stable cash flows and conservative financials make it a defensive play in the Japanese consumer cyclical sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |