investorscraft@gmail.com

Intrinsic ValueGenes Tech Group Holdings Company Limited (8257.HK)

Previous CloseHK$0.24
Intrinsic Value
Upside potential
Previous Close
HK$0.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Genes Tech Group Holdings operates as a specialized provider of turnkey solutions for used semiconductor manufacturing equipment (SME) and parts, serving the global semiconductor industry. The company's core revenue model encompasses tool relocation, refurbishment, equipment module modification, repair services, and parts supply, positioning it as a critical secondary market supplier for capital-intensive semiconductor fabrication facilities. Its product portfolio includes furnaces, clean tracks, and heating jackets, which are essential for wafer fabrication, deposition, and photoresist coating processes. Operating across Taiwan, Mainland China, South Korea, the United States, Japan, and Singapore, Genes Tech capitalizes on the semiconductor industry's need for cost-effective equipment solutions amid rapid technological obsolescence and high capital expenditure requirements. The company's market position is strengthened by its comprehensive service offerings that extend the lifecycle of semiconductor manufacturing tools, providing value to fab operators seeking to optimize their equipment investments without compromising on operational reliability.

Revenue Profitability And Efficiency

The company generated HKD 932.0 million in revenue with net income of HKD 24.3 million, reflecting a net margin of approximately 2.6%. Operating cash flow of HKD 94.6 million significantly exceeded capital expenditures of HKD 2.2 million, indicating strong cash generation from core operations relative to maintenance investment requirements.

Earnings Power And Capital Efficiency

Diluted EPS stood at HKD 0.024, with operating cash flow conversion demonstrating efficient working capital management. The substantial operating cash flow relative to net income suggests effective collection cycles and inventory management in the secondary semiconductor equipment market, though modest net margins indicate competitive pricing pressures.

Balance Sheet And Financial Health

The company maintains HKD 194.3 million in cash against total debt of HKD 620.0 million, resulting in a net debt position. The balance sheet structure reflects the capital-intensive nature of semiconductor equipment trading, with inventory and receivables likely comprising significant portions of current assets to support turnkey solutions.

Growth Trends And Dividend Policy

No dividends were distributed, suggesting reinvestment of earnings into business expansion or working capital needs. The company's international presence across key semiconductor manufacturing regions provides growth opportunities, though the secondary equipment market is cyclical and dependent on primary semiconductor capital expenditure trends.

Valuation And Market Expectations

With a market capitalization of HKD 80.0 million, the company trades at approximately 0.09x revenue and 3.3x net income. The low beta of 0.203 suggests relative insulation from broader market volatility, potentially reflecting the niche nature of secondary semiconductor equipment markets.

Strategic Advantages And Outlook

The company's specialized expertise in SME refurbishment and global supply chain relationships provide competitive advantages in serving cost-conscious semiconductor manufacturers. Outlook depends on semiconductor industry cycles, technological transition pace, and manufacturers' appetite for secondary equipment amid capacity expansion decisions.

Sources

Company descriptionFinancial metrics providedHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount