investorscraft@gmail.com

Intrinsic ValueSmart City Development Holdings Limited (8268.HK)

Previous CloseHK$0.33
Intrinsic Value
Upside potential
Previous Close
HK$0.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Smart City Development Holdings Limited operates as a diversified investment holding company with a core focus on building construction and engineering services in Hong Kong, China, and Macau. Its primary revenue driver is the Construction Business segment, which undertakes a broad range of projects including new builds, M&E works, and interior fitting-out and renovation services. This positions the company within the competitive regional engineering and contracting sector, serving both commercial and residential clients. Beyond its core operations, the company employs a multi-pronged investment strategy to generate additional income streams. This includes a Securities Investment segment for portfolio management, a Property Investment arm for rental income and capital appreciation, and a Money Lending business. This diversified structure aims to mitigate cyclical risks inherent in the construction industry while leveraging its established operational presence. Its market position is that of a small-to-mid-cap contractor with ancillary financial investments, navigating a complex and mature property development landscape.

Revenue Profitability And Efficiency

The company generated revenue of HKD 400.9 million but reported a net loss of HKD 35.3 million, indicating significant profitability challenges. Operational efficiency appears strained, as evidenced by negative operating cash flow of HKD 37.2 million, which suggests cash generation from core business activities is insufficient to cover expenses.

Earnings Power And Capital Efficiency

Diluted EPS was negative at HKD -0.13, reflecting a lack of earnings power in the period. The negative operating cash flow, coupled with minimal capital expenditures of HKD -0.4 million, points to low capital investment and inefficient use of resources to generate positive returns for shareholders.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 61.8 million in cash against a minimal total debt of HKD 0.7 million, resulting in a robust net cash position. This provides a solid buffer against operational losses and supports short-term financial stability despite the negative cash flow from operations.

Growth Trends And Dividend Policy

Current financial performance indicates a contraction, with a net loss reported on substantial revenue. The company has a clear value retention policy, as evidenced by a dividend per share of HKD 0, choosing to conserve cash rather than distribute it to shareholders amidst these challenging operational results.

Valuation And Market Expectations

With a market capitalization of approximately HKD 142.6 million, the market is valuing the company at a significant discount to its annual revenue. The negative beta of -0.132 suggests its stock price movement has a low and inverse correlation to the broader market, which is unusual and may reflect its specific risk profile.

Strategic Advantages And Outlook

The company's key advantage is its extremely strong, debt-free balance sheet, providing flexibility to navigate the current downturn. The outlook remains cautious as the core construction business must achieve profitability and positive cash flow to justify its diversified holding structure and create sustainable long-term value.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount