investorscraft@gmail.com

Intrinsic ValueChina New Consumption Group Limited (8275.HK)

Previous CloseHK$0.12
Intrinsic Value
Upside potential
Previous Close
HK$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China New Consumption Group Limited operates as a specialized engineering contractor in Hong Kong's construction sector, primarily generating revenue through its core foundation work services. The company's business model centers on undertaking bored piling projects and related foundation works, supplemented by ancillary income streams from construction management services and machinery rental operations. This positions the firm within the critical infrastructure development value chain, serving both public and private construction projects across the territory. Its market position is that of a niche player in the highly competitive Hong Kong construction industry, where it must compete with both larger integrated contractors and specialized firms. The company's relatively small scale and focus on foundation specialization represent both its strategic differentiation and its limitation in capturing larger, more complex projects that require broader capabilities. Operating in a mature market with significant regulatory requirements and project-based revenue cycles, the company's performance is inherently tied to Hong Kong's construction activity levels and infrastructure investment trends.

Revenue Profitability And Efficiency

The company generated HKD 158.5 million in revenue but reported a net loss of HKD 31.2 million, indicating significant profitability challenges. Operating cash flow was negative HKD 26.7 million, reflecting cash consumption from operations despite revenue generation. Capital expenditures of HKD 3.3 million suggest limited investment in maintaining or expanding operational capacity.

Earnings Power And Capital Efficiency

Diluted EPS of negative HKD 0.0539 demonstrates weak earnings power in the current period. The negative operating cash flow relative to revenue indicates inefficient capital deployment in operations. The company's ability to generate returns on invested capital appears constrained by operational challenges and potentially competitive market conditions.

Balance Sheet And Financial Health

The balance sheet shows modest cash reserves of HKD 13.6 million against minimal total debt of HKD 1.3 million, suggesting low financial leverage. However, negative cash flow from operations raises concerns about liquidity sustainability. The company's financial health appears strained despite the clean debt profile, given the cash burn rate.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with negative profitability metrics. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve capital. There is no evidence of positive growth momentum in the reported financial metrics.

Valuation And Market Expectations

With a market capitalization of approximately HKD 105 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about future profitability. The negative beta of -1.26 suggests unusual price behavior relative to the market, potentially indicating speculative trading or limited liquidity influencing valuation metrics.

Strategic Advantages And Outlook

The company's specialization in foundation works provides some technical expertise, but operational challenges overshadow this advantage. The outlook remains cautious given negative cash flow and profitability. Success depends on improving operational efficiency, securing profitable contracts, and potentially diversifying service offerings in a competitive market.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount