Data is not available at this time.
K's Holdings Corporation is a leading Japanese specialty retailer operating a network of 504 consumer electronics stores as of March 2020. The company primarily sells home appliances and related products, supplemented by incidental work and repair services, positioning itself as a one-stop solution for consumer electronics needs. Its revenue model hinges on retail sales, with a focus on competitive pricing and customer service to drive foot traffic and repeat business. Operating in Japan's mature consumer electronics sector, K's Holdings competes with both large-scale retailers and niche players, leveraging its extensive store footprint and localized service offerings. The company's market position is strengthened by its long-standing presence since 1947, though it faces pressure from e-commerce disruption and shifting consumer preferences toward online shopping. Its ability to maintain relevance in a competitive landscape depends on adapting to digital trends while preserving its core retail strengths.
K's Holdings reported revenue of JPY 718.4 billion for FY 2024, with net income of JPY 7.4 billion, reflecting a modest net margin of approximately 1.0%. Operating cash flow stood at JPY 48.8 billion, indicating reasonable operational efficiency, though capital expenditures of JPY 17.5 billion suggest ongoing investments in store maintenance or expansion. The diluted EPS of JPY 41.58 underscores the company's ability to generate earnings despite competitive pressures.
The company's earnings power appears constrained, with net income representing a small fraction of revenue. Operating cash flow, while positive, suggests moderate capital efficiency, as significant debt obligations (JPY 66.5 billion) may weigh on financial flexibility. The balance between reinvestment and profitability remains a key consideration for sustaining long-term growth.
K's Holdings holds JPY 16.3 billion in cash and equivalents against total debt of JPY 66.5 billion, indicating a leveraged position. The debt load may limit financial maneuverability, though the company's stable cash flow generation provides some cushion. Investors should monitor debt servicing capabilities, particularly in a challenging retail environment.
Growth trends appear muted, with the company navigating a saturated retail market. The dividend per share of JPY 44 suggests a commitment to shareholder returns, though sustainability depends on maintaining profitability amid sector headwinds. Future growth may hinge on strategic store optimizations or digital integration to capture evolving consumer demand.
With a market capitalization of JPY 219.3 billion, the company trades at a P/E multiple derived from its modest earnings. The low beta of 0.043 indicates relative stability, but market expectations likely reflect cautious optimism given sector challenges. Valuation metrics should be assessed against industry peers for context.
K's Holdings benefits from its established store network and brand recognition, but the outlook is tempered by competitive and macroeconomic pressures. Strategic advantages include localized service and repair offerings, though adapting to e-commerce trends will be critical. The company's ability to balance debt management with growth initiatives will shape its trajectory in the coming years.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |