Data is not available at this time.
Zhongshi Minan Holdings Limited operates a diversified business model primarily focused on the automotive aftermarket and consumer goods sectors across Singapore, Mainland China, and other Asia-Pacific regions. Its core revenue streams are generated through passenger car maintenance, repair, and modification services, complemented by the trading of spare parts and accessories. The company has expanded into the food and kitchen segment, developing and selling smart kitchen appliances, providing food supply services, and managing a vertically integrated goose breeding and processing operation. This diversification positions it within the competitive consumer cyclical and auto parts industries, targeting both automotive enthusiasts and consumer households. Its market position is that of a regional, niche service provider with an export-oriented approach, though it operates at a relatively small scale within these fragmented markets. The recent rebranding from Zheng Li Holdings reflects a strategic shift, but its market share and brand recognition remain limited compared to larger, specialized competitors in either the automotive aftercare or food production sectors.
The company reported revenue of HKD 18.95 million for the period. It maintained profitability with a net income of HKD 1.49 million, resulting in a net profit margin of approximately 7.9%. Operating cash flow of HKD 2.97 million significantly exceeded capital expenditures of HKD 0.23 million, indicating efficient conversion of earnings into cash and limited reinvestment needs for its current scale of operations.
Diluted earnings per share stood at HKD 0.037, reflecting modest earnings power relative to its share count. The substantial positive operating cash flow, which is more than double the net income, suggests strong quality of earnings and effective working capital management. The low level of capital expenditures indicates a capital-light business model for its existing operations.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 5.35 million, which exceeds total debt of HKD 4.79 million. This results in a net cash position, providing a strong buffer for operations and potential downturns. The conservative leverage and high cash balance indicate a financially healthy company with low solvency risk.
The company did not pay a dividend for the period, retaining all earnings for reinvestment or operational needs. Given its small market capitalization and diversified but nascent business segments, its growth trajectory appears to be in an early stage. The capital allocation strategy currently prioritizes business development over shareholder returns.
With a market capitalization of approximately HKD 48.07 million, the company trades at a price-to-earnings ratio of around 32.2 based on diluted EPS. This valuation suggests market expectations for future growth, potentially reflecting its diversified business model and expansion efforts beyond its core automotive services, despite its current small size.
The company's key advantage lies in its operational diversification across automotive services and consumer goods, which may provide revenue stability. Its net cash position offers financial flexibility for strategic initiatives. The outlook is contingent on successfully scaling its newer food and kitchen segments while maintaining competitiveness in its core automotive aftermarket services within its regional focus.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |