Data is not available at this time.
Paltac Corporation operates as a key wholesale distributor in Japan, specializing in cosmetics, daily necessities, and over-the-counter drugs. As a subsidiary of MediPal Holdings Corporation, it leverages a century-old legacy to maintain strong supplier and retailer relationships, ensuring a steady flow of essential consumer goods. The company’s focus on high-demand, non-discretionary products positions it resiliently within the consumer defensive sector, benefiting from consistent demand regardless of economic cycles. Paltac’s extensive distribution network and deep industry expertise allow it to serve as a critical intermediary between manufacturers and retail outlets, reinforcing its market dominance. Its strategic emphasis on efficiency and reliability in logistics further enhances its competitive edge in Japan’s highly consolidated wholesale market. The company’s alignment with MediPal Holdings provides additional synergies, particularly in pharmaceutical distribution, broadening its revenue streams and sector influence.
Paltac reported revenue of JPY 1.15 trillion for FY 2024, with net income of JPY 20.6 billion, reflecting stable demand for its product categories. The diluted EPS of JPY 328.4 indicates solid profitability, supported by efficient cost management. Operating cash flow stood at JPY 26.8 billion, while capital expenditures were modest at JPY 5.8 billion, suggesting disciplined reinvestment and strong cash generation capabilities.
The company’s earnings power is underscored by its consistent net income and robust operating cash flow, which exceeds capital expenditures by a significant margin. With minimal total debt of JPY 252 million and high cash reserves of JPY 60.9 billion, Paltac demonstrates prudent capital allocation and low financial leverage, enhancing its ability to weather market fluctuations.
Paltac’s balance sheet is notably strong, with JPY 60.9 billion in cash and equivalents against negligible debt, resulting in a net cash position. This financial stability is further reinforced by its positive operating cash flow and low leverage, positioning the company favorably for both organic growth and potential strategic investments.
While Paltac operates in a mature market, its focus on essential goods ensures steady revenue. The company’s dividend per share of JPY 105 reflects a commitment to shareholder returns, supported by its strong cash position and earnings stability. Growth opportunities may arise from expanding its product portfolio or optimizing distribution efficiency.
With a market capitalization of JPY 252.2 billion and a beta of -0.132, Paltac is perceived as a low-volatility defensive stock. The valuation reflects its stable earnings and resilient business model, though limited growth prospects may cap upside potential. Investors likely prioritize its dividend yield and financial stability over aggressive expansion.
Paltac’s strategic advantages lie in its entrenched market position, efficient logistics, and alignment with MediPal Holdings. The outlook remains stable, given its defensive sector focus and strong balance sheet. Potential risks include demographic shifts in Japan and margin pressures, but the company’s operational discipline and cash reserves provide a buffer against uncertainties.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |