Data is not available at this time.
Mitani Sangyo Co., Ltd. operates as a diversified conglomerate with a strong presence in Japan and select international markets. The company’s core revenue streams stem from its chemicals and resin segment, which includes inorganic and organic chemicals, pharmaceutical intermediates, and functional materials, alongside its electronics and information systems divisions. Its broad product portfolio spans industrial chemicals, precision moldings, electronic components, and energy solutions, including lithium-ion batteries and solar power systems. The company’s INTENZA brand further strengthens its position in housing equipment and air conditioning systems. Mitani Sangyo’s vertically integrated operations and long-standing industry relationships provide a competitive edge in niche markets such as specialty chemicals and precision manufacturing. Its diversified business model mitigates sector-specific risks while capitalizing on Japan’s industrial demand and global supply chain needs. The company’s focus on sustainability, evidenced by its recycling initiatives and renewable energy offerings, aligns with broader market trends toward environmental responsibility.
Mitani Sangyo reported revenue of JPY 103.1 billion for FY2025, with net income of JPY 2.44 billion, reflecting a net margin of approximately 2.4%. Operating cash flow stood at JPY 4.24 billion, while capital expenditures totaled JPY 2.14 billion, indicating disciplined reinvestment. The company’s diluted EPS of JPY 39.63 underscores its ability to generate earnings despite operating in capital-intensive segments.
The company’s earnings power is supported by its diversified revenue base, with stable contributions from chemicals, electronics, and energy segments. Its capital efficiency is evident in its ability to maintain positive operating cash flow (JPY 4.24 billion) while funding growth initiatives. The moderate beta of 0.215 suggests lower volatility relative to the broader market, reflecting resilient earnings streams.
Mitani Sangyo maintains a solid balance sheet, with JPY 8.45 billion in cash and equivalents against total debt of JPY 17.73 billion. The debt level appears manageable given its cash flow generation and diversified operations. The company’s liquidity position supports ongoing investments and dividend commitments, with no immediate financial distress indicators.
Growth is driven by demand for specialty chemicals, renewable energy solutions, and precision components. The company’s dividend payout of JPY 9.5 per share reflects a conservative but stable policy, balancing shareholder returns with reinvestment needs. Future expansion may hinge on technological advancements in its electronics and energy segments.
With a market cap of JPY 20.2 billion, the company trades at a P/E multiple of approximately 8.3x (based on diluted EPS). This valuation suggests modest market expectations, likely reflecting its conglomerate structure and exposure to cyclical industries. Investors may weigh its steady cash flow against limited near-term growth catalysts.
Mitani Sangyo’s strategic advantages include its diversified operations, long-established market presence, and focus on sustainable solutions. The outlook remains stable, supported by demand for industrial chemicals and energy-efficient products. However, global supply chain dynamics and competitive pressures in niche markets could influence performance. The company’s ability to innovate and adapt will be critical to sustaining growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |