Data is not available at this time.
Zioncom Holdings Limited operates as a manufacturer and distributor of networking and consumer electronic products, primarily targeting the home and small-scale commercial markets. Its core revenue model is based on the sale of hardware, including routers, Ethernet switches, Wi-Fi modules, and non-networking items like power banks, through a global distributor network across Asia, Europe, and the Americas. The company operates in the highly competitive communication equipment sector, characterized by rapid technological change and price sensitivity. Its market position is that of a small, specialized player with a broad geographic footprint but limited scale compared to larger multinational competitors. The reliance on distributors and a product portfolio focused on volume-driven, lower-margin consumer goods defines its operational context and challenges.
The company generated HKD 621.1 million in revenue for FY2021. However, it reported a significant net loss of HKD 42.6 million, indicating severe profitability challenges. Operating cash flow was negative HKD 2.1 million, while capital expenditures of HKD 5.5 million further pressured liquidity, reflecting operational inefficiency and a potential struggle to convert sales into cash.
The diluted earnings per share of -HKD 0.0634 confirms a complete lack of earnings power for the period. The negative operating cash flow and substantial capital spending relative to its market capitalization suggest very poor capital efficiency, as investments failed to generate positive returns or cash flow for shareholders.
The balance sheet shows a weak financial position. With HKD 22.4 million in cash against HKD 112.1 million in total debt, the company is highly leveraged. The low cash balance relative to its debt obligations raises significant concerns about liquidity and overall financial health, indicating potential solvency risk.
The reported net loss and negative cash flows indicate a contraction rather than growth. Reflecting this financial distress, the company maintained a dividend per share of HKD 0, a prudent but necessary policy to preserve its limited cash resources amidst challenging operational trends.
With a market capitalization of approximately HKD 45.4 million, the market is valuing the company at a significant discount to its annual revenue, reflecting pessimistic expectations. A negative beta of -0.106 suggests the stock's returns have a weak, inverse relationship with the broader market, indicating unique, company-specific risk factors are driving its valuation.
The company's primary strategic advantage is its established distributor network across diverse emerging and developed markets. However, the outlook remains challenging due to intense competition, technological obsolescence risk in its product lines, and the pressing need to improve its profitability and strengthen its balance sheet to ensure long-term viability.
Company Annual Report
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |