Data is not available at this time.
Ahsay Backup Software Development Company Limited operates in the competitive cloud backup and data protection software industry, providing its solutions under the Ahsay brand. Its core revenue model is built on selling and leasing software licenses, supplemented by hardware sales, software upgrades, and maintenance services. The company targets a specialized B2B clientele, including IT consultants, web hosting firms, telecommunications companies, and Managed Service Providers (MSPs), positioning itself as a niche player in the broader data security market. A secondary segment involves information sharing services through the KINBOY and KINTIPS platforms, which focus on horse racing information analysis, representing a distinct and unrelated diversification. Founded in 1999 and headquartered in Hong Kong, the company maintains an international presence but operates on a relatively small scale within the vast enterprise software sector, competing with larger global providers.
The company generated HKD 39.96 million in revenue for the period. However, it reported a net loss of HKD 2.19 million, indicating profitability challenges. Operational efficiency was further strained by negative operating cash flow of HKD 6.04 million, significantly outweighing modest capital expenditures of HKD 0.25 million.
Diluted earnings per share were negative at HKD -0.0011, reflecting the net loss and the substantial number of shares outstanding. The negative operating cash flow suggests the core business was not generating sufficient cash from operations to support its activities during this period.
The balance sheet shows a strong liquidity position with HKD 54.89 million in cash and equivalents. This is contrasted against a total debt of HKD 6.90 million, resulting in a robust net cash position. This provides a significant buffer against near-term operational losses and financial volatility.
The reported net loss and negative cash flow indicate a challenging period for growth. The company maintained a conservative dividend policy, with a dividend per share of HKD 0, opting to retain all earnings, or in this case, absorb losses, to fund its operations.
With a market capitalization of approximately HKD 46 million, the market values the company at a slight premium to its annual revenue. A beta of 0.649 suggests the stock has historically been less volatile than the broader market, potentially reflecting its small size and niche focus.
The company's key advantage is its specialized focus on backup software for a targeted B2B channel. Its substantial cash reserves provide operational runway. The outlook hinges on its ability to return to profitability and effectively monetize its core software and niche information platforms in a competitive market.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |