Data is not available at this time.
Worldgate Global Logistics Ltd operates as a specialized integrated logistics provider with a diversified operational footprint across Southeast Asia, primarily in Malaysia, Vietnam, Hong Kong, and China. The company's core revenue model is built on three distinct segments: freight forwarding and related services, trading of used mobile phones, and manufacturing and trading of plastic products. This diversification allows it to capture value across different supply chain touchpoints, from traditional logistics to niche trading and light manufacturing. Its freight forwarding services encompass comprehensive air and sea cargo solutions, including customs clearance, trucking, haulage, and warehousing, positioning it as a regional facilitator of trade logistics. The company's market position is that of a regional, small-to-mid-cap player in the highly competitive industrials sector, serving clients who require integrated but cost-effective logistics support without the global scale of major multinational firms. Its strategic focus on specific geographic markets and supplementary business lines in trading and plastics provides a buffer against volatility in pure logistics demand but also exposes it to competitive and operational risks inherent in running disparate business units.
For the period, the company reported revenue of HKD 85.5 million but experienced a net loss of HKD 6.2 million, indicating significant profitability challenges. Operational inefficiencies are further highlighted by a negative operating cash flow of HKD 8.7 million, which suggests core business activities are not generating sufficient cash to sustain operations without external funding or drawing down reserves.
The company's earnings power is currently weak, as evidenced by a diluted EPS of -HKD 0.0098. Capital expenditures were a modest HKD 0.8 million, indicating limited investment in growth or efficiency improvements. The negative cash flow from operations relative to the net loss points to potential working capital drains or challenges in converting earnings into cash.
The balance sheet shows a cash position of HKD 7.4 million against total debt of HKD 6.2 million, suggesting a manageable leverage ratio but limited liquidity buffers. The negative cash flow from operations, however, raises concerns about the company's ability to maintain its financial health and meet its obligations without raising additional capital in the near term.
Current financial metrics do not indicate a positive growth trajectory, with the company reporting a net loss. Reflecting this challenging performance and cash flow position, the company has adopted a conservative dividend policy, with a dividend per share of HKD 0 for the period, preserving capital for operational needs.
With a market capitalization of approximately HKD 647 million, the market valuation appears to be factoring in assets or potential future recovery rather than current earnings, given the negative profitability. The very low beta of 0.209 suggests the stock is perceived by the market as having low correlation to broader market movements, possibly due to its specific niche and small size.
The company's strategic advantage lies in its integrated service offering and established presence in specific Southeast Asian markets. However, the outlook is clouded by operational losses and negative cash generation. A successful turnaround would require improving profitability in its core logistics segment and potentially rationalizing its diversified business model to enhance focus and capital allocation.
Company DescriptionProvided Financial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |