Data is not available at this time.
Jin Mi Fang Group Holdings Limited operates within Hong Kong's competitive casual dining sector, specializing in Taiwanese cuisine through its Du Hsiao Yueh Restaurant and Da Shia Taiwan brands. The company's core revenue model is derived from in-restaurant food and beverage sales, supplemented by franchise holding operations and human resources management services. This positions it as a niche player in the consumer cyclical industry, catering to local demand for authentic Taiwanese dining experiences. Its market position is constrained by its small scale, with only three operational restaurants as of its last report, limiting its brand reach and economies of scale compared to larger chains. The group's subsidiary structure under Fortune Round Limited provides a stable ownership base but does not significantly enhance its competitive standing in a market dominated by larger, more diversified restaurant groups.
The company reported revenue of HKD 26.7 million but experienced a net loss of HKD 3.5 million, indicating significant profitability challenges. Operating cash flow was negative HKD 8.0 million, highlighting inefficiencies in converting sales into cash. This performance reflects the difficult operating environment and high cost structure typical of small-scale restaurant operations in Hong Kong.
Diluted EPS stood at -HKD 0.0013, demonstrating weak earnings power. Negative operating cash flow combined with minimal capital expenditures (HKD 57,000) suggests poor capital allocation and an inability to generate returns from invested capital. The company's operational scale appears insufficient to achieve sustainable profitability in its current form.
The balance sheet shows limited liquidity with cash equivalents of HKD 300,000 against total debt of HKD 5.0 million, creating a strained financial position. This debt-to-cash ratio indicates potential liquidity constraints, though the modest absolute debt level provides some flexibility. The company's financial health appears vulnerable given ongoing operational losses.
No dividend payments were made, consistent with the company's loss-making position. The negative growth trends in both profitability and cash generation suggest the company is in a contraction phase rather than expansion. The absence of dividend distributions is prudent given the current financial performance and need to preserve capital.
With a market capitalization of approximately HKD 187.7 million, the company trades at a significant premium to its revenue base, suggesting market expectations for recovery or future growth. The low beta of 0.07 indicates minimal correlation with broader market movements, reflecting its micro-cap status and specialized niche operation.
The company's main advantage lies in its specialized Taiwanese cuisine offering, though this niche focus also limits its addressable market. The outlook remains challenging given sustained losses and negative cash flow. Strategic success would require either significant operational turnaround, expansion of scale, or potentially restructuring to achieve sustainable operations in Hong Kong's competitive dining landscape.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |