investorscraft@gmail.com

Intrinsic ValueYancheng Port International Co., Limited (8310.HK)

Previous CloseHK$0.26
Intrinsic Value
Upside potential
Previous Close
HK$0.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yancheng Port International operates as a diversified trading and logistics company with a strategic focus on petrochemical products storage and supply chain management services. The company engages in the import, export, and trading of electronic products, medical treatment and food disinfection products, and various other commodities across Hong Kong, mainland China, and international markets. Its core revenue streams derive from trading margins and storage service fees, positioning it within the competitive integrated freight and logistics sector. The company leverages its port infrastructure and storage facilities to provide specialized petrochemical storage solutions, creating a niche market position. As a subsidiary of Dafeng Port Overseas Investment Holdings, it benefits from group synergies while maintaining operational independence in its diversified trading activities across multiple product categories and geographic regions.

Revenue Profitability And Efficiency

The company generated HKD 781.7 million in revenue for the period but reported a net loss of HKD 45.1 million, indicating significant profitability challenges. Operating cash flow was negative HKD 142.1 million, reflecting substantial cash consumption from operations. The diluted EPS of -HKD 0.035 further underscores the current unprofitability, suggesting operational inefficiencies or challenging market conditions affecting the core trading and storage businesses.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the negative net income and operating cash flow. The negative operating cash flow of HKD 142.1 million significantly exceeded the net loss, indicating potential working capital challenges or timing differences in receivables. Capital expenditures were modest at HKD 2.6 million, suggesting limited current investment in capacity expansion or operational improvements.

Balance Sheet And Financial Health

The balance sheet shows concerning liquidity with cash and equivalents of only HKD 5.0 million against total debt of HKD 443.0 million, creating a strained financial position. The high debt burden relative to limited cash reserves and negative cash flow generation raises questions about financial sustainability and debt servicing capabilities in the current operational environment.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss-making position and cash flow challenges. The negative financial metrics across revenue profitability and cash generation suggest contraction rather than growth, with the company potentially facing structural challenges in its trading and storage operations that require strategic reassessment.

Valuation And Market Expectations

With a market capitalization of HKD 463.7 million, the company trades at approximately 0.59 times revenue, reflecting market skepticism about future profitability. The negative beta of -0.286 suggests counter-cyclical characteristics relative to the broader market, though this may also indicate limited trading liquidity or unique risk factors specific to the company's operational challenges.

Strategic Advantages And Outlook

The company's strategic advantages include its port infrastructure and specialized petrochemical storage capabilities, though these are currently overshadowed by financial challenges. The outlook remains cautious given the negative cash flow and profitability, requiring significant operational improvements or strategic restructuring to capitalize on its market position and storage assets in the competitive logistics sector.

Sources

Company financial statementsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount