Data is not available at this time.
Expert Systems Holdings Limited operates as a specialized IT infrastructure solutions provider serving enterprise and institutional clients across Hong Kong, China, Macau, and international markets. The company generates revenue through the sale of comprehensive technology products including server systems, high-performance computing solutions, cybersecurity platforms, and AI/container orchestration tools, complemented by value-added services such as digital transformation consulting, project management, and ongoing maintenance support. Operating in the competitive technology services sector, the company has established a niche position by offering end-to-end IT lifecycle management and workflow automation services, leveraging its long-standing industry presence since 1985 to build trusted client relationships and technical expertise in complex infrastructure deployments.
The company generated HKD 900.7 million in revenue with net income of HKD 14.0 million, reflecting a net margin of approximately 1.5%. Operating cash flow of HKD 36.9 million significantly exceeded capital expenditures of HKD 0.4 million, indicating efficient cash generation from core operations relative to minimal reinvestment requirements in fixed assets.
Diluted EPS of HKD 0.016 demonstrates modest earnings power relative to the company's scale. The substantial operating cash flow generation compared to net income suggests strong working capital management and efficient conversion of accounting profits into actual cash, supporting operational flexibility and potential reinvestment capacity.
The company maintains a robust liquidity position with HKD 245.1 million in cash against HKD 81.2 million in total debt, providing significant financial flexibility. This conservative capital structure, with cash representing approximately three times total debt obligations, indicates strong financial health and capacity to withstand market volatility.
The company has established a dividend policy with a payout of HKD 0.0082 per share, representing approximately 51% of diluted EPS. This balanced approach returns capital to shareholders while retaining earnings for potential growth initiatives in the evolving IT infrastructure and digital transformation markets.
With a market capitalization of HKD 92.4 million, the company trades at approximately 0.10 times revenue and 6.6 times net income. The negative beta of -0.019 suggests low correlation with broader market movements, potentially reflecting the company's specialized niche and distinct risk-return profile.
The company's long-established presence since 1985 provides deep industry relationships and technical expertise in complex IT infrastructure solutions. Its comprehensive service offering from hardware to consulting creates cross-selling opportunities, though it operates in a highly competitive sector requiring continuous innovation to maintain relevance amid cloud migration trends.
Company financial statementsHong Kong Stock Exchange filingsCorporate description and financial metrics provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |