investorscraft@gmail.com

Intrinsic ValueShenzhen Neptunus Interlong Bio-technique Company Limited (8329.HK)

Previous CloseHK$0.17
Intrinsic Value
Upside potential
Previous Close
HK$0.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Neptunus Interlong Bio-technique operates as a vertically integrated pharmaceutical company specializing in the research, development, production, and distribution of medicines and healthcare products within China. Its diversified revenue model encompasses the sale of proprietary and generic drugs, herbal medicines, medical devices, and healthcare food products, positioning it across multiple high-growth segments of the country's vast healthcare market. As a subsidiary of Shenzhen Neptunus Bio-engineering, the company leverages its parent's resources and established distribution networks to enhance its market reach, though it operates in a highly competitive and regulated environment dominated by larger state-owned and international players. Its focus on biological technology R&D provides a potential avenue for differentiation and future growth in innovative treatments, but its current market position remains that of a smaller, niche participant within the specialized and generic drug manufacturing sector.

Revenue Profitability And Efficiency

The company generated HKD 1.04 billion in revenue for the period. It achieved a net income of HKD 25.0 million, resulting in a net profit margin of approximately 2.4%. Operating cash flow was positive at HKD 24.4 million, indicating a basic ability to convert earnings into cash from core operations.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0149. Capital expenditures of HKD 19.1 million were nearly covered by operating cash flow, suggesting modest reinvestment needs. The company's earnings power appears limited relative to its revenue base, reflecting the competitive pressures and potentially thin margins in its operating segments.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 283.4 million in cash and equivalents against total debt of HKD 105.4 million, indicating a net cash position. This low leverage provides significant financial flexibility and a buffer against market downturns or operational challenges.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, paying a dividend of HKD 0.01 per share. The sustainability of this policy and future growth will depend on its ability to improve profitability and generate stronger cash flows from its existing operations and R&D initiatives.

Valuation And Market Expectations

With a market capitalization of approximately HKD 260 million, the stock trades at a price-to-sales multiple of roughly 0.25x. This low valuation likely reflects market skepticism about its growth prospects and profitability within a challenging sector, as well as its small size and limited liquidity on the HKSE.

Strategic Advantages And Outlook

Its primary advantages include a net cash balance sheet and vertical integration from R&D to distribution. The outlook is contingent on successfully leveraging its biological technology research to develop higher-margin products and navigating China's complex pharmaceutical regulatory and competitive landscape more effectively.

Sources

Company Filings (HKEX)Provided financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount