Data is not available at this time.
P.B. Group Limited operates a dual-core business model centered on industrial materials and financial services. Its primary operations involve the mining of bentonite from its wholly-owned Huanghu mine in Anhui province, a strategic asset spanning 2.1311 square kilometers. The company processes this raw material into specialized industrial products, including drilling mud for construction and oil/gas sectors and pelletizing clay for steel manufacturing, serving essential heavy industries in China. In a significant diversification move, the group has expanded into financial services, offering money lending, wealth management, and insurance brokerage. This positions it as a niche provider of both physical materials and capital solutions, though its market share remains small relative to larger industrial and financial conglomerates. The company's integrated approach from mine to finished product provides some control over its supply chain, but it operates in highly competitive markets with exposure to cyclical demand from its core industrial clients.
The company generated HKD 64.7 million in revenue for FY2024 but reported a net loss of HKD 7.1 million, indicating significant profitability challenges. This negative bottom line, reflected in a diluted EPS of -HKD 0.0445, suggests operational inefficiencies or high costs relative to its revenue scale. The business model appears to be under pressure, failing to translate its top-line performance into sustainable earnings.
Operating cash flow was positive at HKD 3.2 million, demonstrating an ability to generate some cash from core activities. However, this was overshadowed by substantial capital expenditures of HKD -8.7 million, resulting in negative free cash flow. This significant investment, likely in maintaining or expanding mining operations, currently outweighs the cash generated, pressuring its capital allocation efficiency.
The balance sheet shows a robust liquidity position with HKD 27.4 million in cash and equivalents and notably zero debt, providing a strong buffer against operational losses and financial distress. This debt-free status and high cash balance offer significant financial flexibility, though the consistent cash burn from investing activities requires careful management to preserve this health.
Recent performance indicates a contraction, with a net loss replacing any prior profitability. The company has not paid dividends, a prudent policy that aligns with its current loss-making status and need to conserve cash for operational stability and potential reinvestment in its core mining or financial services divisions.
With a modest market capitalization of approximately HKD 27 million, the market is valuing the company at a significant discount to its annual revenue, reflecting skepticism about its earnings potential and growth prospects. A beta of 0.636 suggests its stock is less volatile than the broader market, possibly due to its small size and niche focus.
The company's key advantages are its ownership of a tangible mining asset and a strong, debt-free balance sheet. The outlook is cautious; it must leverage its financial flexibility to improve operational efficiency in its bentonite business or successfully grow its financial services arm to return to profitability and create shareholder value.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |