investorscraft@gmail.com

Intrinsic ValueRaffAello-Astrum Financial Holdings Limited (8333.HK)

Previous CloseHK$0.38
Intrinsic Value
Upside potential
Previous Close
HK$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RaffAello-Astrum Financial Holdings Limited operates as a specialized financial services provider in Hong Kong's competitive capital markets sector. The company generates revenue through a diversified suite of investment banking and brokerage services, including securities trading, corporate finance advisory, and IPO underwriting activities. Its core business model leverages Hong Kong's status as a global financial hub, serving both corporate clients seeking capital raising solutions and investors requiring execution and financing services. The firm maintains a niche market position focusing on small to mid-cap transactions, differentiating itself through personalized client relationships rather than scale. As a subsidiary of Autumn Ocean Limited, it operates with a relatively compact structure compared to larger investment banks, allowing for agility but facing intense competition from both international giants and local boutique firms. The company's service portfolio includes asset management and securities financing, creating multiple revenue streams while remaining exposed to market volatility and transaction flow fluctuations characteristic of the financial services industry.

Revenue Profitability And Efficiency

The company reported HKD 10.66 million in revenue for the period, reflecting challenging market conditions for smaller financial services firms. Significant operational challenges are evident with a net loss of HKD 17.56 million, indicating revenue insufficient to cover operating costs. Operating cash flow remained positive at HKD 128,000, suggesting some preservation of cash generation capabilities despite the negative bottom line.

Earnings Power And Capital Efficiency

Diluted EPS of -HKD 0.18 demonstrates weak earnings power in the current operating environment. The minimal capital expenditure of zero indicates either highly efficient use of existing infrastructure or constrained investment capacity. The negative net income suggests capital is not being deployed effectively to generate returns for shareholders at present.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with HKD 15.53 million in cash and equivalents, providing operational flexibility. Total debt of HKD 7.04 million represents a moderate leverage position relative to cash holdings. The balance sheet structure appears conservative with sufficient liquid assets to meet near-term obligations despite operational losses.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with revenue levels insufficient to support profitability. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve capital. This approach reflects management's focus on financial stability rather than shareholder returns during this challenging period.

Valuation And Market Expectations

With a market capitalization of HKD 33.12 million, the market values the company at approximately 3.1 times revenue despite negative earnings. The beta of 0.514 suggests lower volatility than the broader market, possibly reflecting its small size and niche positioning. Current valuation appears to incorporate expectations of recovery or potential strategic developments.

Strategic Advantages And Outlook

The company's subsidiary status under Autumn Ocean Limited may provide strategic support and stability during challenging periods. Its niche focus on Hong Kong's financial market offers specialized expertise but also concentration risk. The outlook remains contingent on improved market conditions and the firm's ability to leverage its compact structure for operational efficiency and client service differentiation.

Sources

Company filingsHong Kong Stock Exchange disclosuresFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount