Data is not available at this time.
The Chiba Kogyo Bank, Ltd. operates as a regional bank in Japan, primarily serving the Chiba Prefecture with a network of 74 branches. Its core business revolves around traditional banking services, including deposit products, loans, credit cards, and loan guarantees, supplemented by leasing services and computer system development. The bank’s regional focus allows it to cultivate deep customer relationships and maintain a stable deposit base, which supports its lending activities. While it faces competition from larger national banks and digital financial services, its localized expertise and community ties provide a defensible niche. The bank’s ancillary IT services add a modest but strategic revenue stream, differentiating it slightly from peers. Its market position remains solid within its geographic footprint, though growth prospects are tempered by Japan’s stagnant regional economies and demographic challenges.
The bank reported revenue of ¥49.6 billion for FY 2024, with net income of ¥7.4 billion, reflecting a net margin of approximately 15%. Operating cash flow stood at ¥591 million, while capital expenditures were -¥2.9 billion, indicating conservative reinvestment. The diluted EPS of ¥52.79 suggests moderate profitability, though efficiency metrics are typical for a regional bank in a low-interest-rate environment.
The bank’s earnings power is constrained by Japan’s ultra-low interest rates, which compress net interest margins. However, its diversified revenue streams, including fees from loan guarantees and IT services, provide some cushion. Capital efficiency appears adequate, with a focus on maintaining liquidity and prudent risk management, as evidenced by its ¥258.9 billion cash position.
The bank maintains a strong liquidity position, with cash and equivalents of ¥258.9 billion against total debt of ¥27.2 billion, indicating low leverage. Its balance sheet is conservative, typical of Japanese regional banks, with a focus on stability over aggressive growth. The low beta of 0.225 further underscores its defensive profile.
Growth prospects are limited by Japan’s mature banking sector and regional economic stagnation. The bank’s dividend payout is modest, with a dividend per share of ¥10, reflecting a cautious approach to capital returns. Shareholder returns are likely to remain steady but unspectacular, aligned with its conservative financial strategy.
With a market cap of ¥66.2 billion, the bank trades at a P/E ratio of approximately 8.9x, in line with regional peers. The low beta suggests the market views it as a stable, low-growth entity. Valuation reflects expectations of continued modest performance, with limited upside absent structural changes in Japan’s banking landscape.
The bank’s strategic advantages lie in its regional focus and diversified non-interest income streams. However, its outlook is cautious, given demographic headwinds and competitive pressures. Long-term success may hinge on digital transformation and cost efficiency, though its conservative culture could slow adaptation. Investors should expect steady but slow growth, with resilience during economic downturns.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |