Data is not available at this time.
Aeso Holding Limited operates as a specialized fitting-out and renovation contractor within Hong Kong's competitive construction and property services sector. Its core revenue model is project-based, deriving income from comprehensive interior contracting services for both newly constructed and existing commercial and residential premises. The company serves a diverse clientele including major property developers, government authorities, landlords, and international retail brands, providing integrated solutions that combine practical construction with interior design expertise. This positions Aeso as a niche service provider in a mature market where reputation and specialized capability are critical differentiators. The company's focus on quality execution and client relationships in Hong Kong's dense urban environment represents its fundamental market approach, though it operates in a highly fragmented industry with numerous competitors. Its headquarters in Sheung Wan provides strategic access to Hong Kong's central business district, supporting its business development efforts with key commercial clients and developers active in the region's dynamic property market.
The company generated HKD 210.2 million in revenue with net income of HKD 5.9 million, reflecting a net margin of approximately 2.8%. Operating cash flow was negative HKD 0.4 million, indicating potential working capital pressures despite positive earnings. Capital expenditures of HKD 0.2 million suggest minimal investment in fixed assets, consistent with its service-based contracting model.
Diluted EPS of HKD 0.07 demonstrates modest earnings power relative to the company's scale. The negative operating cash flow relative to positive net income suggests potential inefficiencies in cash conversion or timing differences in project billing and payments. The capital-light business model requires minimal ongoing investment in property and equipment.
The balance sheet shows HKD 12.7 million in cash against total debt of HKD 65.98 million, indicating significant leverage. The debt-heavy structure may reflect financing needs for project working capital. The company's financial health appears constrained by its debt burden relative to its modest market capitalization of HKD 13.4 million.
No dividend payments were made, consistent with retaining earnings for operational needs. Growth prospects are tied to Hong Kong's construction and property renovation cycle, which is influenced by economic conditions and property market dynamics. The company's small scale suggests limited diversification beyond its core market.
With a market capitalization of HKD 13.4 million, the company trades at approximately 2.3 times net income. The beta of 0.813 suggests moderate sensitivity to market movements. Valuation reflects the challenges of a small-cap contractor in a competitive, cyclical industry.
The company's strategic advantage lies in its established presence and specialized expertise in Hong Kong's fitting-out market. However, its outlook is constrained by high leverage, limited scale, and dependence on local market conditions. Success depends on maintaining client relationships and managing project margins in a competitive bidding environment.
Company description and financial data providedHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |