Data is not available at this time.
The Aomori Bank, Ltd. operates as a regional bank in Japan, primarily serving individual and corporate customers in the Aomori Prefecture. Its core revenue model revolves around traditional banking services, including deposits, loans, and asset management, supplemented by insurance products and digital banking solutions. The bank’s localized focus allows it to maintain strong relationships with regional businesses and households, differentiating it from larger national competitors. With 90 branches, it holds a stable but geographically concentrated market position. The bank’s diversified offerings, such as housing loans, card services, and pension-related consulting, cater to both retail and SME clients, reinforcing its role as a financial hub in its operating region. While its scale limits national influence, its deep regional penetration provides resilience against macroeconomic volatility.
The bank reported revenue of JPY 38.1 billion and net income of JPY 2.3 billion for FY 2021, reflecting modest profitability in a low-interest-rate environment. Its diluted EPS of JPY 110.94 indicates stable earnings per share, though margins are constrained by Japan’s ultra-loose monetary policy. Operating cash flow of JPY 448.9 billion highlights strong liquidity generation, while capital expenditures of JPY -2.6 billion suggest disciplined cost management.
The bank’s earnings power is underpinned by its loan portfolio and fee-based services, though net interest margins remain under pressure. Its capital efficiency is supported by a conservative approach, with operating cash flow significantly exceeding net income, indicating robust cash conversion. The low beta of 0.27 suggests lower volatility relative to the broader market, typical of regional banks.
The bank maintains a solid balance sheet, with JPY 878.2 billion in cash and equivalents against JPY 531.7 billion in total debt, reflecting a prudent liquidity position. Its regional focus limits exposure to systemic risks, though reliance on domestic economic conditions persists. The absence of market cap data suggests limited public float or subdued investor interest.
Growth is likely constrained by Japan’s stagnant demographics and regional economic trends. The bank’s dividend per share of JPY 1,118 signals a commitment to shareholder returns, though sustainability depends on maintaining profitability amid structural challenges. Its regional niche offers stability but limits scalability.
The bank’s low beta and regional focus imply a defensive profile, but the lack of market cap data complicates valuation analysis. Investors likely view it as a yield play, given its dividend payout, rather than a growth opportunity.
The bank’s strategic advantage lies in its deep regional roots and diversified service offerings. However, long-term challenges include Japan’s aging population and competition from digital banks. Its outlook remains stable but unspectacular, hinging on regional economic resilience and operational efficiency.
Company description, financial data from disclosed filings (FY 2021), and beta from market data providers.
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |