investorscraft@gmail.com

Intrinsic ValueF8 Enterprises (Holdings) Group Limited (8347.HK)

Previous CloseHK$0.16
Intrinsic Value
Upside potential
Previous Close
HK$0.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

F8 Enterprises operates as a specialized fuel distribution and logistics provider primarily serving Hong Kong and mainland China. Its core revenue model is generated through the sale and transportation of diesel oil and related products, with a focus on niche maritime and industrial sectors. The company provides critical marine refueling services for construction vessels, lubricant oil delivery for automotive and machinery clients, and tank wagon fuel distribution, positioning itself as an essential service provider within regional energy supply chains. This operational focus on specialized fuel logistics differentiates it from larger, integrated oil majors. Its market position is supported by a tangible asset base, including a fleet of eight diesel tank wagons and a marine oil barge, which facilitates its service delivery. The company also maintains a secondary revenue stream through the manufacture and sale of steel products and injection molding machines, providing some operational diversification. Its subsidiary structure under Grand Tycoon Limited suggests a controlled, focused corporate strategy aimed at servicing specific industrial and maritime fuel demand within its geographic footprint.

Revenue Profitability And Efficiency

The company generated substantial revenue of HKD 345.8 million, indicating a solid operational scale within its niche market. However, profitability was challenged with a net loss of HKD 825,000, pointing to margin pressures or operational inefficiencies. Positive operating cash flow of HKD 21.8 million demonstrates an ability to convert sales into cash, which is a key strength despite the bottom-line loss.

Earnings Power And Capital Efficiency

Earnings power was negative with a diluted EPS of -HKD 0.006, reflecting the net loss for the period. Capital expenditures were minimal at HKD -400,000, indicating a low-intensity investment approach, likely focused on maintaining rather than expanding its existing fleet and equipment. The company's capital efficiency appears constrained by its current profitability challenges.

Balance Sheet And Financial Health

The balance sheet shows a moderate cash position of HKD 7.6 million against total debt of HKD 14.6 million, indicating some leverage but not an excessive debt burden. The company's financial health appears manageable, though the net loss position requires careful monitoring of liquidity and debt servicing capabilities over the medium term.

Growth Trends And Dividend Policy

No dividend was distributed, which is consistent with the company's loss-making position and likely reflects a strategy to conserve capital. Growth trends must be assessed against the challenging profitability, with future expansion contingent on improving operational margins or achieving scale efficiencies in its core fuel distribution business.

Valuation And Market Expectations

With a market capitalization of approximately HKD 17.2 million, the market values the company at a significant discount to its annual revenue, reflecting skepticism about its earnings potential and future profitability. The beta of 0.774 suggests lower volatility than the broader market, which may indicate perceived stability in its niche operations despite financial performance issues.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized asset base and established presence in regional fuel logistics. The outlook depends on its ability to improve operational efficiency, manage costs, and potentially leverage its position in the energy supply chain to return to profitability in a competitive market environment.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount