Data is not available at this time.
Tianjin Binhai Teda Logistics operates as a specialized logistics provider in China, focusing on two core segments: automotive logistics and materials procurement. Its primary revenue model is derived from providing comprehensive supply chain solutions, including storage, transportation management, and bonded warehouse services for finished automobiles, components, and electronic parts. The company serves trading companies and manufacturers, leveraging its strategic location in Tianjin, a major port city, to facilitate efficient cargo handling and distribution. Within the competitive integrated freight and logistics sector, it occupies a niche position by specializing in automotive and electronics supply chains, differentiating itself from broader freight forwarders. Its market positioning is inherently regional, capitalizing on northern China's industrial base and port infrastructure, though it faces intense competition from larger, national logistics firms. The company's value proposition hinges on its integrated service offerings and specialized industry knowledge, rather than scale, targeting clients requiring tailored logistics support for high-value goods.
The company generated HKD 3.71 billion in revenue for the period, demonstrating significant scale in its operations. However, net income was a modest HKD 5.90 million, indicating thin profit margins characteristic of the competitive logistics industry. Operating cash flow of HKD 55.83 million suggests the core business is cash-generative, supporting ongoing operational needs despite profitability pressures.
Diluted EPS stood at HKD 0.0166, reflecting minimal earnings power relative to its revenue base. Capital expenditures were limited at HKD -2.33 million, indicating a capital-light model that relies more on operational execution than significant asset investments. This suggests a focus on utilizing existing infrastructure efficiently rather than aggressive expansion.
The balance sheet shows a strong liquidity position with HKD 313.97 million in cash and equivalents, providing a solid buffer. Total debt of HKD 312.06 million is nearly fully covered by cash holdings, indicating low net leverage and conservative financial management. This structure supports financial stability in a cyclical industry.
The company maintains a shareholder returns policy, distributing a dividend of HKD 0.0325 per share. This payout, coupled with minimal earnings, suggests a commitment to returning capital despite modest profitability. Growth trends appear focused on steady operational execution rather than aggressive top-line expansion, aligning with its niche market strategy.
With a market capitalization of approximately HKD 173 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about future profitability and growth prospects. The very low beta of 0.032 indicates the stock is perceived as having minimal correlation to broader market movements, likely due to its small size and niche focus.
The company's strategic advantages lie in its specialized focus on automotive and electronics logistics within northern China, leveraging Tianjin's port infrastructure. The outlook remains cautious, dependent on regional industrial demand and the company's ability to maintain its niche position against larger competitors while improving operational efficiency to enhance profitability.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |