investorscraft@gmail.com

Intrinsic ValueYunhong Guixin Group Holdings Limited (8349.HK)

Previous CloseHK$1.30
Intrinsic Value
Upside potential
Previous Close
HK$1.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yunhong Guixin Group Holdings Limited operates as a specialized manufacturer of fiberglass reinforced plastic (FRP) products, serving diverse industrial sectors including petrochemical, marine engineering, electrical, and municipal infrastructure. The company's core revenue model centers on the research, development, production, and sale of FRP grating products, phenolic grating systems, FRP subway evacuation platforms, and epoxy wedge strips for wind turbine manufacturers. Operating primarily within China's industrial construction sector, the company has established an international presence through exports to markets including the United States, United Kingdom, and European Union countries. Its market positioning leverages specialized material expertise in corrosion-resistant solutions for demanding industrial environments, competing through technical product differentiation rather than mass production. The company serves both end-users in heavy industries and distributors, with particular strength in serving shipbuilders, offshore oilfield developers, and wind energy infrastructure projects requiring durable, non-corrosive materials.

Revenue Profitability And Efficiency

The company reported revenue of HKD 26.99 million for the period but experienced a net loss of HKD 4.37 million, indicating profitability challenges. Operating cash flow of HKD 13.00 million suggests reasonable cash generation from core operations, though negative earnings per share of HKD -0.0109 reflects operational inefficiencies or market pressures affecting bottom-line performance in the current fiscal environment.

Earnings Power And Capital Efficiency

Negative net income and diluted EPS demonstrate weak current earnings power, though positive operating cash flow indicates some underlying business vitality. Capital expenditures of HKD -1.20 million suggest restrained investment in productive capacity, potentially reflecting a cautious approach to capital allocation amid challenging market conditions or strategic repositioning.

Balance Sheet And Financial Health

The balance sheet shows HKD 15.35 million in cash against total debt of HKD 4.48 million, indicating a conservative debt profile with comfortable liquidity coverage. The cash position represents a significant buffer relative to the company's scale, providing financial flexibility despite the current period's operational losses and supporting ongoing business continuity.

Growth Trends And Dividend Policy

No dividend payments were made during the period, consistent with the company's loss position and likely focus on preserving capital. The financial results suggest challenging growth conditions, though international market presence and specialized product offerings may provide avenues for recovery if industrial demand patterns improve in key served sectors.

Valuation And Market Expectations

With a market capitalization of HKD 880 million, the market appears to be valuing the company significantly above its current financial metrics, potentially reflecting expectations of future recovery or strategic value in its specialized industrial materials technology. The negative beta of -0.471 suggests unusual correlation characteristics with broader market movements.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized FRP manufacturing expertise and established position in niche industrial applications requiring corrosion-resistant materials. The outlook depends on recovery in key end-markets including petrochemical, marine engineering, and renewable energy infrastructure, where its technical products serve essential functions in demanding operating environments.

Sources

Company annual reportHong Kong Stock Exchange filingsCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount