investorscraft@gmail.com

Intrinsic ValueAnacle Systems Limited (8353.HK)

Previous CloseHK$1.09
Intrinsic Value
Upside potential
Previous Close
HK$1.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anacle Systems Limited operates as a specialized software provider, delivering enterprise application solutions and energy management systems across Asia and the Middle East. Its core revenue model is built on licensing enterprise software and providing cloud-based energy analytics services, targeting sectors including real estate, utilities, healthcare, and aerospace. The company's three distinct segments—Simplicity and myBill for enterprise resource planning, Starlight for energy management, and SpaceMonster for online venue bookings—demonstrate a diversified approach to capturing value in niche software markets. This strategic focus allows Anacle to address specific operational inefficiencies and sustainability needs within its client base, positioning it as a specialized player rather than a broad-scale competitor. Its market presence is concentrated in Singapore and expanding across Asian economies, where digital transformation and energy efficiency regulations are driving demand for integrated management platforms.

Revenue Profitability And Efficiency

Anacle generated HKD 26.7 million in revenue for FY2024, with net income of HKD 0.59 million, reflecting thin margins. Operating cash flow was positive at HKD 0.83 million, though capital expenditures of HKD 0.24 million indicate modest reinvestment. The company's efficiency is challenged by its small scale and competitive software markets.

Earnings Power And Capital Efficiency

Diluted EPS stood at HKD 0.0015, indicating minimal earnings power relative to its share count. The company's capital efficiency is constrained by its niche focus and limited operating leverage, with cash flow from operations only slightly exceeding capital spending requirements.

Balance Sheet And Financial Health

The balance sheet shows strength with HKD 11.7 million in cash against HKD 2.6 million in total debt, providing a comfortable liquidity position. This conservative financial structure supports stability but may indicate underutilization of capital for growth initiatives.

Growth Trends And Dividend Policy

Anacle maintains a no-dividend policy, retaining all earnings for operational needs and potential expansion. Growth trends appear muted given the modest revenue base and net income, suggesting the company is in a development phase rather than rapid scaling.

Valuation And Market Expectations

With a market capitalization of HKD 443.6 million, the company trades at significant multiples to its earnings and revenue, implying market expectations for future growth or potential strategic value. The low beta of 0.275 suggests lower volatility relative to the broader market.

Strategic Advantages And Outlook

Anacle's strategic advantage lies in its specialized software solutions for enterprise management and energy analytics, serving regulated industries with compliance needs. The outlook depends on its ability to scale its niche offerings and expand its geographic footprint beyond current Asian markets.

Sources

Company descriptionFinancial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount