Data is not available at this time.
The Fukui Bank, Ltd. operates as a regional bank in Japan, primarily serving the Fukui Prefecture with a diversified portfolio of financial services. Its core revenue model revolves around traditional banking activities, including deposits, lending, and foreign exchange services, supplemented by leasing operations for industrial machinery and office equipment. The bank’s regional focus allows it to cultivate deep customer relationships while maintaining a conservative risk profile. As a mid-sized player in Japan’s crowded banking sector, The Fukui Bank competes with larger national banks and other regional institutions by emphasizing local expertise and personalized service. Its leasing segment provides an additional revenue stream, though it remains secondary to core banking operations. The bank’s market position is stable but faces challenges from Japan’s ultra-low interest rate environment and demographic shifts impacting regional demand.
The bank reported revenue of JPY 50.9 billion for FY 2024, with net income of JPY 3.7 billion, reflecting a modest but stable profitability margin. Operating cash flow was negative at JPY -6.3 billion, likely due to loan portfolio adjustments or liquidity management. Capital expenditures were minimal (JPY -1.8 billion), indicating a lean operational structure typical of regional banks.
Diluted EPS stood at JPY 160.94, demonstrating moderate earnings power relative to its market cap. The bank’s low beta (0.26) suggests resilience to market volatility but may also reflect limited growth expectations. With JPY 896.2 billion in cash and equivalents against JPY 574.7 billion in total debt, liquidity appears robust, though debt levels are significant for a regional institution.
The bank maintains a strong liquidity position with JPY 896.2 billion in cash and equivalents, offset by JPY 574.7 billion in total debt. Its conservative leverage profile aligns with regional banking norms in Japan. The negative operating cash flow warrants monitoring but is not atypical for banks managing loan portfolios in a low-rate environment.
Growth prospects are constrained by Japan’s stagnant regional economies, though the bank’s dividend payout (JPY 58 per share) signals commitment to shareholder returns. With limited capex, reinvestment appears focused on maintaining existing operations rather than expansion.
The bank’s market cap of JPY 41.2 billion implies a subdued valuation, likely reflecting its regional focus and Japan’s challenging banking sector outlook. The low beta suggests investors view it as a defensive holding rather than a growth play.
The Fukui Bank’s regional expertise and conservative approach provide stability, but its long-term outlook depends on Japan’s economic recovery and potential interest rate normalization. Its leasing segment offers diversification, though core banking operations will remain the primary driver. The bank’s ability to navigate demographic headwinds and digitalization trends will be critical.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |