Data is not available at this time.
SDM Education Group Holdings Limited operates as a specialized provider of children's enrichment services, primarily through its SDM Jazz & Ballet Academie brand. The company generates revenue from tuition fees for dance courses, including RAD ballet and CSTD jazz, alongside sales of dance apparel and accessories. It operates in the competitive Hong Kong and Singapore education sectors, targeting children aged 2 to 16. Its market position is built on a vertically integrated model that combines instruction with retail, though it faces intense competition from broader extracurricular providers. The expansion into childcare centres and kindergarten operations in Hong Kong, alongside international pre-schools in Singapore, represents a strategic diversification beyond core dance instruction. This multi-faceted approach aims to capture a larger share of the premium children's education and enrichment market in these regions.
The group reported revenue of HKD 226.4 million for FY2023, demonstrating its ability to generate significant top-line income from its operations. However, profitability was challenged, with a net loss of HKD 12.7 million, indicating that operational costs and potentially expansionary investments outweighed revenue. The company generated a positive operating cash flow of HKD 29.7 million, which is a key indicator of core business efficiency and its ability to fund operations internally.
The diluted EPS of -HKD 0.0198 reflects the net loss for the period, showing a current lack of earnings power for shareholders. The absence of capital expenditures suggests a period focused on optimizing existing assets rather than significant new investments, which may be a strategy to preserve cash following a period of expansion and in light of the reported net loss.
The balance sheet shows a cash position of HKD 22.1 million against a substantial total debt of HKD 475.6 million. This high debt-to-cash ratio presents a significant leverage risk and is a critical area for monitoring, as it could constrain financial flexibility and increase vulnerability to interest rate changes or economic downturns, impacting overall financial health.
The company did not pay a dividend, which is consistent with a net loss position, as capital retention is prioritized for operational stability and potential future growth initiatives. The growth narrative appears focused on expanding its service offerings and geographic footprint, as evidenced by its operations in both Hong Kong and Singapore, though this has recently come at the cost of profitability.
With a market capitalization of approximately HKD 68.6 million, the market is valuing the company at a significant discount to its annual revenue. This discount likely reflects investor concerns regarding its net loss, high debt load, and the associated risks within the competitive education sector, tempering expectations for near-term value creation.
The company's key strategic advantages include its established brand in children's dance, a diversified portfolio of educational services, and a physical network of centers. The outlook hinges on its ability to return to profitability, effectively manage its substantial debt obligations, and successfully execute its expansion strategy in a post-pandemic environment where demand for enrichment services may be recovering.
Company Annual Report (FY2023)Hong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |