investorscraft@gmail.com

Intrinsic ValueZhejiang United Investment Holdings Group Limited (8366.HK)

Previous CloseHK$0.03
Intrinsic Value
Upside potential
Previous Close
HK$0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang United Investment Holdings Group Limited operates as a specialized engineering and construction firm in Hong Kong, primarily focused on slope stabilization, foundation works, and general building projects. Its core revenue model is derived from securing contracts from both public sector entities, including key government departments like Civil Engineering and Development, and private sector corporations. The company has strategically diversified into providing project management consultancy services and is developing ventures in 5G communication technologies, aiming to leverage infrastructure expertise into adjacent high-growth sectors. This positions it within the competitive Hong Kong construction landscape, serving as a niche contractor for geotechnical works while attempting to expand its service offerings. Its market position is defined by its reliance on government tenders and its ongoing pivot towards technology-enabled services, though it remains a relatively small player in the broader industrials sector.

Revenue Profitability And Efficiency

The company generated HKD 279.9 million in revenue for the period, demonstrating its active project portfolio. However, profitability is marginal with a net income of HKD 1.0 million, indicating very thin margins. Operational efficiency appears challenged, as evidenced by a negative operating cash flow of HKD 2.1 million, suggesting potential working capital pressures from its contracting activities.

Earnings Power And Capital Efficiency

Earnings power is currently weak, with diluted EPS of HKD 0.0006 reflecting minimal bottom-line contribution from its revenue base. The negative operating cash flow further underscores inefficiencies in converting project income into cash, raising questions about the capital intensity and cash cycle management of its core construction operations.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 36.0 million in cash against total debt of HKD 16.9 million, providing a comfortable buffer. This low leverage and high cash balance indicate a conservative financial structure, which supports stability but may also suggest under-utilized capital for a firm in a growth-oriented industry.

Growth Trends And Dividend Policy

Historical growth trends are not provided for context. The company has a explicit non-dividend policy, with a dividend per share of zero, indicating that all retained earnings are being reinvested back into the business, likely to fund its operational needs and strategic initiatives like its 5G development ventures.

Valuation And Market Expectations

With a market capitalization of approximately HKD 53.6 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about its growth prospects and profitability. The negative beta of -0.124 suggests a historical performance that is counter-cyclical to the broader market, which is unusual for a construction firm.

Strategic Advantages And Outlook

Its key strategic advantage lies in its established relationships with Hong Kong government departments, providing a steady stream of public works contracts. The outlook hinges on successfully executing its dual strategy of maintaining its core engineering business while developing new revenue streams from its 5G and consultancy services to improve overall profitability.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount