Data is not available at this time.
Simplicity Holding Limited operates as a niche casual dining group in Hong Kong's highly competitive restaurant sector, generating revenue primarily through its seven full-service restaurants operating under the Marsino, Grand Avenue, and Baba Nyonya brands. The company's core business model focuses on sit-down dining experiences, supplemented by ancillary activities including property investment and the operation of drug vending machines, creating a modestly diversified revenue stream beyond its primary food service operations. Operating as a subsidiary of Marvel Jumbo Limited, the company maintains a small-scale market position with limited brand recognition outside its established locations, facing intense competition from both local eateries and international chains in Hong Kong's saturated dining landscape, which pressures its ability to achieve scale economies and sustainable market differentiation.
The company generated HKD 97.8 million in revenue but reported a significant net loss of HKD 20.9 million, indicating severe profitability challenges. Operating cash flow of HKD 12.7 million was positive, though capital expenditures of HKD 11.8 million consumed nearly all operating cash generation, reflecting tight cash management in a challenging operating environment.
Diluted EPS of -HKD 0.34 demonstrates weak earnings power amid difficult market conditions. The minimal difference between operating cash flow and capital expenditures suggests constrained capital efficiency, with investments barely covering essential maintenance requirements rather than driving growth or improvement initiatives.
The balance sheet shows HKD 6.7 million in cash against HKD 14.3 million in total debt, indicating potential liquidity concerns. The debt burden relative to the company's modest market capitalization of HKD 16.6 million suggests elevated financial risk and limited financial flexibility for strategic maneuvers.
With negative earnings and no dividend distribution, the company demonstrates no current capacity for shareholder returns. The absence of dividend payments aligns with its loss-making position and focus on preserving cash for operational sustainability rather than growth expansion or investor distributions.
The modest market capitalization of HKD 16.6 million reflects market skepticism about recovery prospects. A beta of 0.547 indicates lower volatility than the broader market, suggesting investors perceive limited upside potential amid the company's operational challenges and competitive market position.
The company's small scale and niche restaurant concepts provide limited competitive advantages in Hong Kong's crowded dining market. The outlook remains challenging given sustained losses, high debt relative to cash, and intense industry competition requiring significant operational improvements to achieve sustainability.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |