Data is not available at this time.
Zhi Sheng Group Holdings Limited operates as a specialized manufacturer and supplier of office furniture and interior solutions primarily serving the Chinese market. The company generates revenue through two distinct segments: its core Office Furniture division, which produces and sells comprehensive workplace furnishings, and a Data Centre segment offering IT management services. Its product portfolio extends beyond traditional furniture to include carpets, curtains, wallpapers, and various panel systems, positioning it as an integrated interior solutions provider. The company maintains a focused client base that includes government departments and financial institutions, leveraging long-term relationships in the business-to-business and government procurement sectors. Operating since 1996 and headquartered in Chengdu, the company has established regional presence but faces intense competition in China's fragmented office furnishings industry, where scale advantages and technological innovation are becoming increasingly critical for market differentiation.
The company reported revenue of HKD 110.8 million for FY2023 but experienced significant financial challenges with a net loss of HKD 79.2 million. Operating cash flow was negative at HKD 8.6 million, indicating fundamental operational difficulties in converting sales into cash. The negative earnings per share of HKD 0.087 reflects the substantial losses relative to the company's equity base, suggesting severe profitability pressures across both business segments.
Zhi Sheng's earnings power appears severely constrained, with negative operating cash flow and substantial net losses indicating poor capital allocation. The company's minimal capital expenditures of only HKD 53,000 suggest either extreme cost containment or limited investment in growth initiatives. This combination of operational cash burn and minimal reinvestment raises concerns about the sustainability of both business segments and their ability to generate future returns.
The balance sheet shows concerning financial health with total debt of HKD 81.6 million exceeding cash reserves of HKD 33.8 million, creating a net debt position. This debt burden, combined with ongoing operational losses, suggests liquidity constraints and potential solvency risks. The negative working capital position, inferred from the cash flow and debt metrics, indicates strained financial flexibility in meeting short-term obligations.
Current trends indicate contraction rather than growth, with the company suspending dividend payments entirely. The absence of any dividend distribution reflects management's focus on preserving cash amid operational challenges. The negative revenue trajectory and profitability metrics suggest the company is in a defensive posture rather than pursuing expansion, with survival taking precedence over growth initiatives or shareholder returns.
With a market capitalization of approximately HKD 812.5 million, the market valuation appears disconnected from fundamental performance, trading at a significant premium to revenue despite substantial losses. The negative beta of -0.296 suggests unusual price behavior potentially driven by speculative factors rather than fundamental value. This valuation discrepancy may reflect market expectations of restructuring or external intervention rather than organic recovery.
The company's primary strategic advantage lies in its established government and institutional client relationships, though this has not translated to financial stability. The outlook remains challenging given the operational losses, debt burden, and competitive market pressures. Success would require significant restructuring, potential segment rationalization, or external capital injection to address fundamental viability concerns in both furniture and data center operations.
Company Annual ReportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |